EVJO AS

5783 EIDFJORD

Finances

Share Ownership

Return on Equity

2,38 %

Current Ratio

0,09

Debt-to-Equity Ratio

1,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	538 000	417 000	374 000	388 000
Net Income	17 000	13 000	68 000	34 000
Total Assets	2 018 000	2 052 000	2 122 000	2 187 000
Total Equity	715 000	698 000	685 000	618 000

Income (NOK)	2022	2021	2020	2019
Revenue	538 000	417 000	374 000	388 000
Expenditure	461 000	348 000	230 000	283 000
Operating Profit	77 000	69 000	144 000	106 000
Financial Income	2 000	2 000	2 000	0
Financial Costs	57 000	55 000	60 000	63 000
Financial Balance	−55 000	−53 000	−58 000	−63 000
Earnings Before Tax	22 000	17 000	87 000	43 000
Tax	5 000	4 000	19 000	10 000
Net Income	17 000	13 000	68 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 985 000	2 031 000	2 077 000	2 122 000
Total Current Assets	33 000	21 000	46 000	65 000
Total Assets	2 018 000	2 052 000	2 122 000	2 187 000
Total Retained Equity	215 000	198 000	185 000	118 000
Total Equity	715 000	698 000	685 000	618 000
Total Long-Term Debt	933 000	1 058 000	1 183 000	1 288 000
Total Current Debt	370 000	295 000	254 000	282 000
Total Equity and Debt	2 018 000	2 052 000	2 122 000	2 187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	538 000	417 000	374 000	388 000
Revenue	538 000	417 000	374 000	388 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	46 000	46 000	46 000	45 000
Impairment	0	0	0	0
Expenditure	461 000	348 000	230 000	283 000
Operating Profit	77 000	69 000	144 000	106 000
Financial Income	2 000	2 000	2 000	0
Financial Costs	57 000	55 000	60 000	63 000
Financial Balance	−55 000	−53 000	−58 000	−63 000
Dividends	0	0	0	0
Net Income	17 000	13 000	68 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 985 000	2 025 000	2 065 000	2 105 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	6 000	12 000	17 000
Total Tangible Assets	1 985 000	2 031 000	2 077 000	2 122 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 985 000	2 031 000	2 077 000	2 122 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	10 000	44 000	24 000
Total Current Assets	33 000	21 000	46 000	65 000
Total Assets	2 018 000	2 052 000	2 122 000	2 187 000
Total Equity	715 000	698 000	685 000	618 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	933 000	1 058 000	1 183 000	1 288 000
Creditors	115 000	40 000	28 000	29 000
Unpaid Taxes	4 000	5 000	8 000	11 000
Dividends	0	0	0	0
Other Current Debt	251 000	250 000	214 000	241 000
Total Current Debt	370 000	295 000	254 000	282 000
Total Equity and Debt	2 018 000	2 052 000	2 122 000	2 187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,38 %	1,86 %	9,93 %	5,5 %
Debt-to-Equity Ratio	1,3	1,52	1,73	2,08
Operating Profit Margin	14,31 %	16,55 %	38,5 %	27,32 %
Current Ratio	0,09	0,07	0,18	0,23
Quick Ratio	0,09	0,07	0,18	0,23
Equity Ratio	0,35	0,34	0,32	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %