BLÅTT KOMPETANSESENTER EIENDOM AS

7260 SISTRANDA

Finances

Share Ownership

Return on Equity

9,44 %

Current Ratio

1,73

Debt-to-Equity Ratio

1,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 914 000	9 138 000	9 234 000	9 131 000
Net Income	2 622 000	2 097 000	2 445 000	1 650 000
Total Assets	74 408 000	74 321 000	74 397 000	71 390 000
Total Equity	27 788 000	25 166 000	23 069 000	20 625 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 914 000	9 138 000	9 234 000	9 131 000
Expenditure	4 865 000	5 287 000	4 693 000	5 298 000
Operating Profit	5 050 000	3 851 000	4 541 000	3 833 000
Financial Income	0	7 000	1 000	4 000
Financial Costs	1 688 000	1 169 000	1 408 000	1 722 000
Financial Balance	−1 688 000	−1 162 000	−1 407 000	−1 718 000
Earnings Before Tax	3 362 000	2 689 000	3 134 000	2 115 000
Tax	740 000	592 000	689 000	465 000
Net Income	2 622 000	2 097 000	2 445 000	1 650 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 656 000	67 291 000	65 371 000	66 658 000
Total Current Assets	6 752 000	7 031 000	9 025 000	4 732 000
Total Assets	74 408 000	74 321 000	74 397 000	71 390 000
Total Retained Equity	13 788 000	11 166 000	9 069 000	6 625 000
Total Equity	27 788 000	25 166 000	23 069 000	20 625 000
Total Long-Term Debt	42 721 000	44 981 000	47 214 000	49 417 000
Total Current Debt	3 898 000	4 175 000	4 114 000	1 348 000
Total Equity and Debt	74 408 000	74 321 000	74 397 000	71 390 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 914 000	9 138 000	0	0
Other Income	0	0	9 234 000	9 131 000
Revenue	9 914 000	9 138 000	9 234 000	9 131 000
Cost of Goods Sold	297 000	305 000	225 000	303 000
Salary Costs	0	0	0	0
Depreciation	1 934 000	1 934 000	1 942 000	1 942 000
Impairment	0	0	0	0
Expenditure	4 865 000	5 287 000	4 693 000	5 298 000
Operating Profit	5 050 000	3 851 000	4 541 000	3 833 000
Financial Income	0	7 000	1 000	4 000
Financial Costs	1 688 000	1 169 000	1 408 000	1 722 000
Financial Balance	−1 688 000	−1 162 000	−1 407 000	−1 718 000
Dividends	0	0	0	0
Net Income	2 622 000	2 097 000	2 445 000	1 650 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	67 656 000	67 291 000	65 371 000	66 648 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	1 000	10 000
Total Tangible Assets	67 656 000	67 291 000	65 371 000	66 658 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	67 656 000	67 291 000	65 371 000	66 658 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 806 000	4 979 000	6 017 000	4 268 000
Total Current Assets	6 752 000	7 031 000	9 025 000	4 732 000
Total Assets	74 408 000	74 321 000	74 397 000	71 390 000
Total Equity	27 788 000	25 166 000	23 069 000	20 625 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 721 000	44 981 000	47 214 000	49 417 000
Creditors	350 000	1 076 000	946 000	908 000
Unpaid Taxes	458 000	352 000	336 000	0
Dividends	0	0	0	0
Other Current Debt	2 331 000	2 161 000	2 179 000	41 000
Total Current Debt	3 898 000	4 175 000	4 114 000	1 348 000
Total Equity and Debt	74 408 000	74 321 000	74 397 000	71 390 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,44 %	8,33 %	10,6 %	8 %
Debt-to-Equity Ratio	1,54	1,79	2,05	2,4
Operating Profit Margin	50,94 %	42,14 %	49,18 %	41,98 %
Current Ratio	1,73	1,68	2,19	3,51
Quick Ratio	1,73	1,68	2,19	3,51
Equity Ratio	0,37	0,34	0,31	0,29
Gross Profit Margin	97 %	96,66 %	97,56 %	96,68 %