BOLIGAKSJESELSKAPET FESTNINGSGATEN 34

4614 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−12,09 %

Current Ratio

8,78

Debt-to-Equity Ratio

−1,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	492 000	495 000	498 000	512 000
Net Income	74 000	104 000	−772 000	71 000
Total Assets	315 000	294 000	265 000	238 000
Total Equity	−612 000	−686 000	−790 000	−18 000

Income (NOK)	2022	2021	2020	2019
Revenue	492 000	495 000	498 000	512 000
Expenditure	372 000	353 000	1 236 000	430 000
Operating Profit	120 000	142 000	−738 000	82 000
Financial Income	1 000	0	0	0
Financial Costs	47 000	39 000	34 000	11 000
Financial Balance	−46 000	−39 000	−34 000	−11 000
Earnings Before Tax	74 000	104 000	−772 000	71 000
Tax	0	0	0	0
Net Income	74 000	104 000	−772 000	71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	113 000	113 000	113 000	113 000
Total Current Assets	202 000	181 000	152 000	125 000
Total Assets	315 000	294 000	265 000	238 000
Total Retained Equity	−725 000	−799 000	−903 000	−131 000
Total Equity	−612 000	−686 000	−790 000	−18 000
Total Long-Term Debt	904 000	967 000	1 033 000	200 000
Total Current Debt	23 000	14 000	22 000	57 000
Total Equity and Debt	315 000	294 000	265 000	238 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	492 000	495 000	498 000	512 000
Revenue	492 000	495 000	498 000	512 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	372 000	353 000	1 236 000	430 000
Operating Profit	120 000	142 000	−738 000	82 000
Financial Income	1 000	0	0	0
Financial Costs	47 000	39 000	34 000	11 000
Financial Balance	−46 000	−39 000	−34 000	−11 000
Dividends	0	0	0	0
Net Income	74 000	104 000	−772 000	71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	113 000	113 000	113 000	113 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	113 000	113 000	113 000	113 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	113 000	113 000	113 000	113 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	192 000	181 000	141 000	72 000
Total Current Assets	202 000	181 000	152 000	125 000
Total Assets	315 000	294 000	265 000	238 000
Total Equity	−612 000	−686 000	−790 000	−18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	904 000	967 000	1 033 000	200 000
Creditors	11 000	6 000	14 000	55 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	8 000	8 000	2 000
Total Current Debt	23 000	14 000	22 000	57 000
Total Equity and Debt	315 000	294 000	265 000	238 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,09 %	−15,16 %	97,72 %	−394,44 %
Debt-to-Equity Ratio	−1,48	−1,41	−1,31	−11,11
Operating Profit Margin	24,39 %	28,69 %	−148,19 %	16,02 %
Current Ratio	8,78	12,93	6,91	2,19
Quick Ratio	8,78	12,93	6,91	2,19
Equity Ratio	−1,94	−2,33	−2,98	−0,08
Gross Profit Margin	100 %	100 %	100 %	100 %