OLAUSSEN FAMILY AS

7049 TRONDHEIM

Finances

Return on Equity

−2,29 %

Current Ratio

0,26

Debt-to-Equity Ratio

1,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−13 000	−12 000	−1 273 000	438 000
Total Assets	1 367 000	613 000	613 000	1 932 000
Total Equity	567 000	580 000	592 000	1 865 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	13 000	13 000	13 000
Operating Profit	−13 000	−13 000	−13 000	−13 000
Financial Income	4 000	0	10 000	450 000
Financial Costs	4 000	0	1 270 000	0
Financial Balance	0	0	−1 260 000	450 000
Earnings Before Tax	−13 000	−12 000	−1 273 000	438 000
Tax	0	0	0	0
Net Income	−13 000	−12 000	−1 273 000	438 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 354 000	604 000	604 000	1 464 000
Total Current Assets	13 000	9 000	9 000	468 000
Total Assets	1 367 000	613 000	613 000	1 932 000
Total Retained Equity	533 000	546 000	558 000	1 831 000
Total Equity	567 000	580 000	592 000	1 865 000
Total Long-Term Debt	750 000	0	0	0
Total Current Debt	50 000	33 000	21 000	67 000
Total Equity and Debt	1 367 000	613 000	613 000	1 932 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	13 000	13 000	13 000
Operating Profit	−13 000	−13 000	−13 000	−13 000
Financial Income	4 000	0	10 000	450 000
Financial Costs	4 000	0	1 270 000	0
Financial Balance	0	0	−1 260 000	450 000
Dividends	0	0	0	0
Net Income	−13 000	−12 000	−1 273 000	438 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 354 000	604 000	604 000	1 464 000
Total Fixed Assets	1 354 000	604 000	604 000	1 464 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	9 000	9 000	68 000
Total Current Assets	13 000	9 000	9 000	468 000
Total Assets	1 367 000	613 000	613 000	1 932 000
Total Equity	567 000	580 000	592 000	1 865 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	750 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	33 000	21 000	67 000
Total Current Debt	50 000	33 000	21 000	67 000
Total Equity and Debt	1 367 000	613 000	613 000	1 932 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,29 %	−2,07 %	−215,03 %	23,49 %
Debt-to-Equity Ratio	1,32	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,26	0,27	0,43	6,99
Quick Ratio	0,26	0,27	0,43	6,99
Equity Ratio	0,41	0,95	0,97	0,97
Gross Profit Margin	-	-	-	-