TØIEN FORRETNINGSBYGG AS

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

523,33 %

Current Ratio

Debt-to-Equity Ratio

184,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	204 000	85 000	0	0
Net Income	157 000	−871 000	−463 000	−15 000
Total Assets	5 558 000	5 401 000	5 140 000	29 000
Total Equity	30 000	−248 000	−236 000	−60 000

Income (NOK)	2022	2021	2020	2019
Revenue	204 000	85 000	0	0
Expenditure	82 000	1 198 000	544 000	15 000
Operating Profit	122 000	−1 113 000	−544 000	−15 000
Financial Income	2 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	0	0
Earnings Before Tax	123 000	−1 113 000	−544 000	−15 000
Tax	−34 000	−242 000	−81 000	0
Net Income	157 000	−871 000	−463 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 362 000	5 362 000	5 062 000	0
Total Current Assets	196 000	39 000	78 000	29 000
Total Assets	5 558 000	5 401 000	5 140 000	29 000
Total Retained Equity	−1 267 000	−1 424 000	−553 000	−90 000
Total Equity	30 000	−248 000	−236 000	−60 000
Total Long-Term Debt	5 524 000	5 649 000	4 799 000	89 000
Total Current Debt	4 000	0	576 000	0
Total Equity and Debt	5 558 000	5 401 000	5 140 000	29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	204 000	85 000	0	0
Revenue	204 000	85 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	82 000	1 198 000	544 000	15 000
Operating Profit	122 000	−1 113 000	−544 000	−15 000
Financial Income	2 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	0	0
Dividends	0	0	0	0
Net Income	157 000	−871 000	−463 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 362 000	5 362 000	5 062 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 362 000	5 362 000	5 062 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 362 000	5 362 000	5 062 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	39 000	78 000	29 000
Total Current Assets	196 000	39 000	78 000	29 000
Total Assets	5 558 000	5 401 000	5 140 000	29 000
Total Equity	30 000	−248 000	−236 000	−60 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 524 000	5 649 000	4 799 000	89 000
Creditors	4 000	0	576 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	0	576 000	0
Total Equity and Debt	5 558 000	5 401 000	5 140 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	523,33 %	351,21 %	196,19 %	25 %
Debt-to-Equity Ratio	184,13	−22,78	−20,33	−1,48
Operating Profit Margin	59,8 %	−1 309,41 %	-	-
Current Ratio	49	-	0,14	-
Quick Ratio	49	-	0,14	-
Equity Ratio	0,01	−0,05	−0,05	−2,07
Gross Profit Margin	100 %	100 %	-	-