FRYDENLUNDGATE 6 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

80,08 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 437 000	5 197 000	4 713 000	3 578 000
Net Income	2 967 000	3 034 000	2 628 000	2 319 000
Total Assets	9 983 000	10 046 000	10 744 000	7 420 000
Total Equity	3 705 000	3 784 000	3 858 000	3 915 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 437 000	5 197 000	4 713 000	3 578 000
Expenditure	1 556 000	1 276 000	1 311 000	597 000
Operating Profit	3 881 000	3 921 000	3 402 000	2 981 000
Financial Income	0	0	0	1 000
Financial Costs	77 000	31 000	33 000	9 000
Financial Balance	−77 000	−31 000	−33 000	−8 000
Earnings Before Tax	3 804 000	3 890 000	3 369 000	2 973 000
Tax	837 000	856 000	741 000	654 000
Net Income	2 967 000	3 034 000	2 628 000	2 319 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 875 000	9 954 000	9 504 000	7 225 000
Total Current Assets	108 000	92 000	1 240 000	195 000
Total Assets	9 983 000	10 046 000	10 744 000	7 420 000
Total Retained Equity	3 675 000	3 754 000	3 828 000	3 885 000
Total Equity	3 705 000	3 784 000	3 858 000	3 915 000
Total Long-Term Debt	0	0	3 006 000	278 000
Total Current Debt	6 278 000	6 262 000	3 880 000	3 228 000
Total Equity and Debt	9 983 000	10 046 000	10 744 000	7 420 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 437 000	5 197 000	4 713 000	3 578 000
Other Income	0	0	0	0
Revenue	5 437 000	5 197 000	4 713 000	3 578 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	101 000	96 000	72 000	0
Impairment	0	0	0	0
Expenditure	1 556 000	1 276 000	1 311 000	597 000
Operating Profit	3 881 000	3 921 000	3 402 000	2 981 000
Financial Income	0	0	0	1 000
Financial Costs	77 000	31 000	33 000	9 000
Financial Balance	−77 000	−31 000	−33 000	−8 000
Dividends	0	0	0	0
Net Income	2 967 000	3 034 000	2 628 000	2 319 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	59 000	37 000	16 000	0
Real Eastate	9 816 000	9 917 000	9 488 000	7 225 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 816 000	9 917 000	9 488 000	7 225 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 875 000	9 954 000	9 504 000	7 225 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	111 000
Total Current Assets	108 000	92 000	1 240 000	195 000
Total Assets	9 983 000	10 046 000	10 744 000	7 420 000
Total Equity	3 705 000	3 784 000	3 858 000	3 915 000
Short-Term Group Debt	5 981 000	1 874 000	0	0
Total Long-Term Debt	0	0	3 006 000	278 000
Creditors	131 000	165 000	246 000	67 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	166 000	4 223 000	3 634 000	3 160 000
Total Current Debt	6 278 000	6 262 000	3 880 000	3 228 000
Total Equity and Debt	9 983 000	10 046 000	10 744 000	7 420 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,08 %	80,18 %	68,12 %	59,23 %
Debt-to-Equity Ratio	0	0	0,78	0,07
Operating Profit Margin	71,38 %	75,45 %	72,18 %	83,31 %
Current Ratio	0,02	0,01	0,32	0,06
Quick Ratio	0,02	0,01	0,32	0,06
Equity Ratio	0,37	0,38	0,36	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %