PIM AS

6146 ÅHEIM

Finances

Share Ownership

Return on Equity

12,21 %

Current Ratio

2,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 805 000	2 794 000	1 916 000	2 219 000
Net Income	1 292 000	2 168 000	1 252 000	1 450 000
Total Assets	11 281 000	10 020 000	7 766 000	6 401 000
Total Equity	10 583 000	9 292 000	7 124 000	5 873 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 805 000	2 794 000	1 916 000	2 219 000
Expenditure	300 000	227 000	222 000	494 000
Operating Profit	1 505 000	2 567 000	1 695 000	1 726 000
Financial Income	294 000	166 000	65 000	149 000
Financial Costs	112 000	0	121 000	46 000
Financial Balance	182 000	166 000	−56 000	103 000
Earnings Before Tax	1 687 000	2 733 000	1 639 000	1 828 000
Tax	396 000	565 000	387 000	379 000
Net Income	1 292 000	2 168 000	1 252 000	1 450 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 469 000	1 639 000	1 594 000	1 716 000
Total Current Assets	1 812 000	8 381 000	6 172 000	4 677 000
Total Assets	11 281 000	10 020 000	7 766 000	6 401 000
Total Retained Equity	10 559 000	9 267 000	7 099 000	5 849 000
Total Equity	10 583 000	9 292 000	7 124 000	5 873 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	698 000	729 000	642 000	528 000
Total Equity and Debt	11 281 000	10 020 000	7 766 000	6 401 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	990 000	1 907 000	995 000	1 314 000
Other Income	815 000	887 000	921 000	905 000
Revenue	1 805 000	2 794 000	1 916 000	2 219 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	176 000	148 000	144 000	144 000
Impairment	0	0	0	0
Expenditure	300 000	227 000	222 000	494 000
Operating Profit	1 505 000	2 567 000	1 695 000	1 726 000
Financial Income	294 000	166 000	65 000	149 000
Financial Costs	112 000	0	121 000	46 000
Financial Balance	182 000	166 000	−56 000	103 000
Dividends	0	0	0	0
Net Income	1 292 000	2 168 000	1 252 000	1 450 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	51 000	37 000	22 000	0
Real Eastate	3 282 000	1 602 000	1 572 000	1 716 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 282 000	1 602 000	1 572 000	1 716 000
Total Fiancial Fixed Assets	6 136 000	0	0	0
Total Fixed Assets	9 469 000	1 639 000	1 594 000	1 716 000
Stock	0	0	0	0
Total Investments	240 000	351 000	220 000	340 000
Cash, Bank	121 000	6 082 000	5 716 000	3 279 000
Total Current Assets	1 812 000	8 381 000	6 172 000	4 677 000
Total Assets	11 281 000	10 020 000	7 766 000	6 401 000
Total Equity	10 583 000	9 292 000	7 124 000	5 873 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	0	1 000	16 000
Unpaid Taxes	271 000	149 000	241 000	121 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	698 000	729 000	642 000	528 000
Total Equity and Debt	11 281 000	10 020 000	7 766 000	6 401 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,21 %	23,33 %	17,57 %	24,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83,38 %	91,88 %	88,47 %	77,78 %
Current Ratio	2,6	11,5	9,61	8,86
Quick Ratio	2,6	11,5	9,61	8,86
Equity Ratio	0,94	0,93	0,92	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %