HEWITO AS

4625 FLEKKERØY

Finances

Share Ownership

Return on Equity

−21,03 %

Current Ratio

3,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	492 000	772 000	1 433 000	2 108 000
Net Income	−220 000	24 000	338 000	720 000
Total Assets	1 437 000	1 989 000	2 028 000	1 875 000
Total Equity	1 046 000	1 766 000	1 742 000	1 404 000

Income (NOK)	2022	2021	2020	2019
Revenue	492 000	772 000	1 433 000	2 108 000
Expenditure	1 253 000	740 000	999 000	1 189 000
Operating Profit	−761 000	32 000	434 000	919 000
Financial Income	1 108 000	0	0	5 000
Financial Costs	567 000	1 000	1 000	0
Financial Balance	541 000	−1 000	−1 000	5 000
Earnings Before Tax	−220 000	31 000	433 000	924 000
Tax	0	7 000	95 000	203 000
Net Income	−220 000	24 000	338 000	720 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 437 000	1 989 000	2 028 000	1 875 000
Total Assets	1 437 000	1 989 000	2 028 000	1 875 000
Total Retained Equity	1 024 000	1 744 000	1 720 000	1 382 000
Total Equity	1 046 000	1 766 000	1 742 000	1 404 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	390 000	223 000	286 000	471 000
Total Equity and Debt	1 437 000	1 989 000	2 028 000	1 875 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	492 000	772 000	1 433 000	2 108 000
Other Income	0	0	0	0
Revenue	492 000	772 000	1 433 000	2 108 000
Cost of Goods Sold	266 000	0	0	0
Salary Costs	626 000	580 000	745 000	808 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 253 000	740 000	999 000	1 189 000
Operating Profit	−761 000	32 000	434 000	919 000
Financial Income	1 108 000	0	0	5 000
Financial Costs	567 000	1 000	1 000	0
Financial Balance	541 000	−1 000	−1 000	5 000
Dividends	500 000	0	0	0
Net Income	−220 000	24 000	338 000	720 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	76 000	76 000	1 076 000
Cash, Bank	1 218 000	1 571 000	1 877 000	381 000
Total Current Assets	1 437 000	1 989 000	2 028 000	1 875 000
Total Assets	1 437 000	1 989 000	2 028 000	1 875 000
Total Equity	1 046 000	1 766 000	1 742 000	1 404 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	2 000	2 000
Unpaid Taxes	107 000	49 000	61 000	148 000
Dividends	500 000	0	0	0
Other Current Debt	284 000	165 000	127 000	118 000
Total Current Debt	390 000	223 000	286 000	471 000
Total Equity and Debt	1 437 000	1 989 000	2 028 000	1 875 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,03 %	1,36 %	19,4 %	51,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−154,67 %	4,15 %	30,29 %	43,6 %
Current Ratio	3,68	8,92	7,09	3,98
Quick Ratio	3,68	8,92	7,09	3,98
Equity Ratio	0,73	0,89	0,86	0,75
Gross Profit Margin	45,93 %	100 %	100 %	100 %