company

SAMEIET SYMREVEIEN 17

3770 KRAGERØ

Finances

Share Ownership

Return on Equity

26,43 %

Current Ratio

N/A

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	145 000	150 000	145 000	132 000
Net Income	60 000	73 000	75 000	−31 000
Total Assets	227 000	171 000	96 000	39 000
Total Equity	227 000	167 000	94 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	145 000	150 000	145 000	132 000
Expenditure	86 000	78 000	70 000	163 000
Operating Profit	60 000	72 000	75 000	−31 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	60 000	73 000	75 000	−31 000
Tax	0	0	0	0
Net Income	60 000	73 000	75 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	227 000	171 000	96 000	39 000
Total Assets	227 000	171 000	96 000	39 000
Total Retained Equity	227 000	167 000	94 000	19 000
Total Equity	227 000	167 000	94 000	19 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	3 000	2 000	21 000
Total Equity and Debt	227 000	171 000	96 000	39 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	145 000	150 000	145 000	132 000
Revenue	145 000	150 000	145 000	132 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	86 000	78 000	70 000	163 000
Operating Profit	60 000	72 000	75 000	−31 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Dividends	0	0	0	0
Net Income	60 000	73 000	75 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	221 000	138 000	95 000	36 000
Total Current Assets	227 000	171 000	96 000	39 000
Total Assets	227 000	171 000	96 000	39 000
Total Equity	227 000	167 000	94 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	2 000	4 000
Total Current Debt	0	3 000	2 000	21 000
Total Equity and Debt	227 000	171 000	96 000	39 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,43 %	43,71 %	79,79 %	−163,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,38 %	48 %	51,72 %	−23,48 %
Current Ratio	-	57	48	1,86
Quick Ratio	-	57	48	1,86
Equity Ratio	1	0,98	0,98	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English