SCB AS

0460 OSLO

Finances

Share Ownership

Return on Equity

52,78 %

Current Ratio

1,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 356 000	1 326 000	1 314 000	1 333 000
Net Income	209 000	297 000	391 000	248 000
Total Assets	954 000	885 000	828 000	733 000
Total Equity	396 000	388 000	291 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 356 000	1 326 000	1 314 000	1 333 000
Expenditure	1 089 000	945 000	812 000	1 016 000
Operating Profit	267 000	381 000	502 000	317 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	267 000	381 000	502 000	318 000
Tax	59 000	84 000	110 000	70 000
Net Income	209 000	297 000	391 000	248 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	954 000	885 000	828 000	733 000
Total Assets	954 000	885 000	828 000	733 000
Total Retained Equity	375 000	366 000	269 000	78 000
Total Equity	396 000	388 000	291 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	558 000	497 000	538 000	633 000
Total Equity and Debt	954 000	885 000	828 000	733 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 446 000	1 236 000	1 230 000	1 424 000
Other Income	−90 000	90 000	84 000	−91 000
Revenue	1 356 000	1 326 000	1 314 000	1 333 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 035 000	905 000	785 000	982 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 089 000	945 000	812 000	1 016 000
Operating Profit	267 000	381 000	502 000	317 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	200 000	200 000	200 000	200 000
Net Income	209 000	297 000	391 000	248 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	849 000	636 000	587 000	508 000
Total Current Assets	954 000	885 000	828 000	733 000
Total Assets	954 000	885 000	828 000	733 000
Total Equity	396 000	388 000	291 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	3 000	3 000
Unpaid Taxes	137 000	112 000	127 000	148 000
Dividends	200 000	200 000	200 000	200 000
Other Current Debt	160 000	100 000	98 000	213 000
Total Current Debt	558 000	497 000	538 000	633 000
Total Equity and Debt	954 000	885 000	828 000	733 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,78 %	76,55 %	134,36 %	248 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,69 %	28,73 %	38,2 %	23,78 %
Current Ratio	1,71	1,78	1,54	1,16
Quick Ratio	1,71	1,78	1,54	1,16
Equity Ratio	0,42	0,44	0,35	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %