KVARBERG ADVOKATFIRMA AS

0257 OSLO

Finances

Share Ownership

Return on Equity

−201,64 %

Current Ratio

0,94

Debt-to-Equity Ratio

7,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 325 000	1 676 000	2 792 000	742 000
Net Income	−123 000	−522 000	844 000	375 000
Total Assets	1 366 000	1 865 000	2 016 000	606 000
Total Equity	61 000	68 000	290 000	313 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 325 000	1 676 000	2 792 000	742 000
Expenditure	1 426 000	2 322 000	1 697 000	295 000
Operating Profit	−100 000	−646 000	1 095 000	446 000
Financial Income	0	0	0	0
Financial Costs	24 000	23 000	6 000	0
Financial Balance	−24 000	−23 000	−6 000	0
Earnings Before Tax	−124 000	−670 000	1 089 000	446 000
Tax	0	−147 000	245 000	71 000
Net Income	−123 000	−522 000	844 000	375 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	570 000	675 000	0	0
Total Current Assets	797 000	1 190 000	2 016 000	606 000
Total Assets	1 366 000	1 865 000	2 016 000	606 000
Total Retained Equity	31 000	38 000	260 000	283 000
Total Equity	61 000	68 000	290 000	313 000
Total Long-Term Debt	459 000	517 000	0	0
Total Current Debt	846 000	1 280 000	1 726 000	293 000
Total Equity and Debt	1 366 000	1 865 000	2 016 000	606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 235 000	1 746 000	2 841 000	443 000
Other Income	90 000	−70 000	−49 000	299 000
Revenue	1 325 000	1 676 000	2 792 000	742 000
Cost of Goods Sold	4 000	69 000	35 000	3 000
Salary Costs	841 000	1 156 000	1 004 000	153 000
Depreciation	106 000	132 000	0	0
Impairment	0	0	0	0
Expenditure	1 426 000	2 322 000	1 697 000	295 000
Operating Profit	−100 000	−646 000	1 095 000	446 000
Financial Income	0	0	0	0
Financial Costs	24 000	23 000	6 000	0
Financial Balance	−24 000	−23 000	−6 000	0
Dividends	0	0	0	0
Net Income	−123 000	−522 000	844 000	375 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	147 000	147 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	422 000	528 000	0	0
Total Tangible Assets	422 000	528 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	570 000	675 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	190 000	41 000	59 000
Total Current Assets	797 000	1 190 000	2 016 000	606 000
Total Assets	1 366 000	1 865 000	2 016 000	606 000
Total Equity	61 000	68 000	290 000	313 000
Short-Term Group Debt	622 000	922 000	0	0
Total Long-Term Debt	459 000	517 000	0	0
Creditors	9 000	97 000	277 000	36 000
Unpaid Taxes	125 000	109 000	216 000	161 000
Dividends	0	0	0	0
Other Current Debt	90 000	152 000	1 232 000	18 000
Total Current Debt	846 000	1 280 000	1 726 000	293 000
Total Equity and Debt	1 366 000	1 865 000	2 016 000	606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−201,64 %	−767,65 %	291,03 %	119,81 %
Debt-to-Equity Ratio	7,52	7,6	0	0
Operating Profit Margin	−7,55 %	−38,54 %	39,22 %	60,11 %
Current Ratio	0,94	0,93	1,17	2,07
Quick Ratio	0,94	0,93	1,17	2,07
Equity Ratio	0,04	0,04	0,14	0,52
Gross Profit Margin	99,7 %	95,88 %	98,75 %	99,6 %