company

GREEN FEEDER AS

0250 OSLO

Finances

Share Ownership

Return on Equity

52,29 %

Current Ratio

1,14

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	93 653 000	48 363 000	0	0
Net Income	41 302 000	5 500 000	0	−5 000
Total Assets	162 001 000	152 711 000	2 000	2 000
Total Equity	78 991 000	82 069 000	2 000	2 000

Income (NOK)	2022	2021	2020	2019
Revenue	93 653 000	48 363 000	0	0
Expenditure	49 309 000	36 621 000	0	5 000
Operating Profit	44 343 000	11 742 000	0	−5 000
Financial Income	4 386 000	2 429 000	0	0
Financial Costs	7 285 000	8 544 000	0	0
Financial Balance	−2 899 000	−6 115 000	0	0
Earnings Before Tax	41 444 000	5 626 000	0	−5 000
Tax	142 000	127 000	0	0
Net Income	41 302 000	5 500 000	0	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	133 421 000	135 748 000	0	0
Total Current Assets	28 580 000	16 963 000	2 000	2 000
Total Assets	162 001 000	152 711 000	2 000	2 000
Total Retained Equity	45 585 000	6 002 000	−22 000	−22 000
Total Equity	78 991 000	82 069 000	2 000	2 000
Total Long-Term Debt	57 852 000	60 657 000	0	0
Total Current Debt	25 157 000	9 985 000	0	0
Total Equity and Debt	162 001 000	152 711 000	2 000	2 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 987 000	42 659 000	0	0
Other Income	32 666 000	5 704 000	0	0
Revenue	93 653 000	48 363 000	0	0
Cost of Goods Sold	35 122 000	29 830 000	0	0
Salary Costs	97 000	97 000	0	0
Depreciation	6 259 000	5 656 000	0	0
Impairment	6 749 000	0	0	0
Expenditure	49 309 000	36 621 000	0	5 000
Operating Profit	44 343 000	11 742 000	0	−5 000
Financial Income	4 386 000	2 429 000	0	0
Financial Costs	7 285 000	8 544 000	0	0
Financial Balance	−2 899 000	−6 115 000	0	0
Dividends	0	0	0	0
Net Income	41 302 000	5 500 000	0	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	133 421 000	135 748 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	133 421 000	135 748 000	0	0
Stock	218 000	186 000	0	0
Total Investments	0	0	0	0
Cash, Bank	24 211 000	11 839 000	2 000	2 000
Total Current Assets	28 580 000	16 963 000	2 000	2 000
Total Assets	162 001 000	152 711 000	2 000	2 000
Total Equity	78 991 000	82 069 000	2 000	2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	57 852 000	60 657 000	0	0
Creditors	1 428 000	1 266 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 587 000	8 592 000	0	0
Total Current Debt	25 157 000	9 985 000	0	0
Total Equity and Debt	162 001 000	152 711 000	2 000	2 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,29 %	6,7 %	0 %	−250 %
Debt-to-Equity Ratio	0,73	0,74	0	0
Operating Profit Margin	47,35 %	24,28 %	-	-
Current Ratio	1,14	1,7	-	-
Quick Ratio	1,15	1,73	-	-
Equity Ratio	0,49	0,54	1	1
Gross Profit Margin	62,5 %	38,32 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English