BLOMSBUKTA AS

4608 KRISTIANSAND S

Finances

Return on Equity

54,55 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	12 000	28 000	−9 000	−9 000
Total Assets	29 374 000	29 362 000	21 000	21 000
Total Equity	22 000	10 000	−18 000	−9 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	74 000	49 000	9 000	9 000
Operating Profit	−74 000	−49 000	−9 000	−9 000
Financial Income	87 000	77 000	0	0
Financial Costs	0	0	0	0
Financial Balance	87 000	77 000	0	0
Earnings Before Tax	12 000	28 000	−9 000	−9 000
Tax	0	0	0	0
Net Income	12 000	28 000	−9 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 200 000	29 200 000	0	0
Total Current Assets	174 000	162 000	21 000	21 000
Total Assets	29 374 000	29 362 000	21 000	21 000
Total Retained Equity	−8 000	−20 000	−48 000	−39 000
Total Equity	22 000	10 000	−18 000	−9 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	29 352 000	29 352 000	39 000	31 000
Total Equity and Debt	29 374 000	29 362 000	21 000	21 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	74 000	49 000	9 000	9 000
Operating Profit	−74 000	−49 000	−9 000	−9 000
Financial Income	87 000	77 000	0	0
Financial Costs	0	0	0	0
Financial Balance	87 000	77 000	0	0
Dividends	0	0	0	0
Net Income	12 000	28 000	−9 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	29 200 000	29 200 000	0	0
Total Fixed Assets	29 200 000	29 200 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	85 000	21 000	21 000
Total Current Assets	174 000	162 000	21 000	21 000
Total Assets	29 374 000	29 362 000	21 000	21 000
Total Equity	22 000	10 000	−18 000	−9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 352 000	29 352 000	39 000	31 000
Total Current Debt	29 352 000	29 352 000	39 000	31 000
Total Equity and Debt	29 374 000	29 362 000	21 000	21 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,55 %	280 %	50 %	100 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,01	0,54	0,68
Quick Ratio	0,01	0,01	0,54	0,68
Equity Ratio	0	0	−0,86	−0,43
Gross Profit Margin	-	-	-	-