PIZZERIA LA PIETRA AS

0658 OSLO

Finances

Share Ownership

Return on Equity

250,62 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	10 886 000	6 355 000	5 199 000	4 569 000
Net Income	1 807 000	533 000	271 000	184 000
Total Assets	3 751 000	1 941 000	1 665 000	1 470 000
Total Equity	721 000	413 000	480 000	809 000

Income (NOK)	2021	2020	2019	2018
Revenue	10 886 000	6 355 000	5 199 000	4 569 000
Expenditure	8 567 000	5 672 000	4 855 000	4 337 000
Operating Profit	2 319 000	683 000	344 000	233 000
Financial Income	0	9 000	10 000	12 000
Financial Costs	2 000	4 000	4 000	6 000
Financial Balance	−2 000	5 000	6 000	6 000
Earnings Before Tax	2 318 000	688 000	351 000	239 000
Tax	510 000	154 000	79 000	55 000
Net Income	1 807 000	533 000	271 000	184 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	552 000	588 000	517 000	669 000
Total Current Assets	3 199 000	1 353 000	1 148 000	801 000
Total Assets	3 751 000	1 941 000	1 665 000	1 470 000
Total Retained Equity	691 000	383 000	450 000	779 000
Total Equity	721 000	413 000	480 000	809 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	3 030 000	1 527 000	1 185 000	660 000
Total Equity and Debt	3 751 000	1 941 000	1 665 000	1 470 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	10 748 000	6 301 000	5 109 000	4 486 000
Other Income	139 000	54 000	90 000	83 000
Revenue	10 886 000	6 355 000	5 199 000	4 569 000
Cost of Goods Sold	3 177 000	2 041 000	1 629 000	1 520 000
Salary Costs	2 759 000	2 216 000	2 141 000	1 912 000
Depreciation	37 000	35 000	26 000	25 000
Impairment	0	0	0	0
Expenditure	8 567 000	5 672 000	4 855 000	4 337 000
Operating Profit	2 319 000	683 000	344 000	233 000
Financial Income	0	9 000	10 000	12 000
Financial Costs	2 000	4 000	4 000	6 000
Financial Balance	−2 000	5 000	6 000	6 000
Dividends	1 500 000	600 000	600 000	0
Net Income	1 807 000	533 000	271 000	184 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	186 000	223 000	36 000	62 000
Total Tangible Assets	186 000	223 000	36 000	62 000
Total Fiancial Fixed Assets	366 000	364 000	481 000	607 000
Total Fixed Assets	552 000	588 000	517 000	669 000
Stock	70 000	66 000	51 000	47 000
Total Investments	0	0	0	0
Cash, Bank	3 042 000	1 232 000	1 043 000	699 000
Total Current Assets	3 199 000	1 353 000	1 148 000	801 000
Total Assets	3 751 000	1 941 000	1 665 000	1 470 000
Total Equity	721 000	413 000	480 000	809 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	256 000	213 000	77 000	96 000
Unpaid Taxes	329 000	343 000	242 000	209 000
Dividends	1 500 000	600 000	600 000	0
Other Current Debt	424 000	217 000	185 000	298 000
Total Current Debt	3 030 000	1 527 000	1 185 000	660 000
Total Equity and Debt	3 751 000	1 941 000	1 665 000	1 470 000

Financial indicators	2021	2020	2019	2018
Return on Equity	250,62 %	129,06 %	56,46 %	22,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,3 %	10,75 %	6,62 %	5,1 %
Current Ratio	1,06	0,89	0,97	1,21
Quick Ratio	1,08	0,93	1,01	1,31
Equity Ratio	0,19	0,21	0,29	0,55
Gross Profit Margin	70,82 %	67,88 %	68,67 %	66,73 %