ADVOKATFIRMAET STADHEIM VOLLEN PARELIUS DA

0253 OSLO

Finances

Share Ownership

Return on Equity

82,25 %

Current Ratio

3,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 060 000	10 216 000	8 058 000	6 970 000
Net Income	2 410 000	3 099 000	1 850 000	1 256 000
Total Assets	3 968 000	4 672 000	3 249 000	3 864 000
Total Equity	2 930 000	3 368 000	2 508 000	3 178 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 060 000	10 216 000	8 058 000	6 970 000
Expenditure	6 651 000	7 117 000	6 212 000	5 721 000
Operating Profit	2 409 000	3 099 000	1 847 000	1 249 000
Financial Income	1 000	0	3 000	8 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	−1 000	3 000	8 000
Earnings Before Tax	2 410 000	3 098 000	1 849 000	1 256 000
Tax	0	0	0	0
Net Income	2 410 000	3 099 000	1 850 000	1 256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	25 000	94 000	120 000
Total Current Assets	3 951 000	4 647 000	3 155 000	3 744 000
Total Assets	3 968 000	4 672 000	3 249 000	3 864 000
Total Retained Equity	2 930 000	3 368 000	2 508 000	3 178 000
Total Equity	2 930 000	3 368 000	2 508 000	3 178 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 038 000	1 304 000	740 000	686 000
Total Equity and Debt	3 968 000	4 672 000	3 249 000	3 864 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 060 000	10 216 000	8 058 000	6 970 000
Other Income	0	0	0	0
Revenue	9 060 000	10 216 000	8 058 000	6 970 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 762 000	5 319 000	4 425 000	4 046 000
Depreciation	8 000	69 000	69 000	30 000
Impairment	0	0	0	0
Expenditure	6 651 000	7 117 000	6 212 000	5 721 000
Operating Profit	2 409 000	3 099 000	1 847 000	1 249 000
Financial Income	1 000	0	3 000	8 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	−1 000	3 000	8 000
Dividends	0	0	0	0
Net Income	2 410 000	3 099 000	1 850 000	1 256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	25 000	94 000	120 000
Total Tangible Assets	17 000	25 000	94 000	120 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	25 000	94 000	120 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 027 000	1 988 000	1 380 000	1 769 000
Total Current Assets	3 951 000	4 647 000	3 155 000	3 744 000
Total Assets	3 968 000	4 672 000	3 249 000	3 864 000
Total Equity	2 930 000	3 368 000	2 508 000	3 178 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	72 000	21 000	28 000	80 000
Unpaid Taxes	686 000	903 000	550 000	482 000
Dividends	0	0	0	0
Other Current Debt	280 000	380 000	162 000	124 000
Total Current Debt	1 038 000	1 304 000	740 000	686 000
Total Equity and Debt	3 968 000	4 672 000	3 249 000	3 864 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,25 %	92,01 %	73,76 %	39,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,59 %	30,33 %	22,92 %	17,92 %
Current Ratio	3,81	3,56	4,26	5,46
Quick Ratio	3,81	3,56	4,26	5,46
Equity Ratio	0,74	0,72	0,77	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %