company

OJ PRODUCTIONS AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

44,93 %

Current Ratio

0,76

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 066 000	585 000	684 000	481 000
Net Income	−31 000	5 000	−29 000	−1 000
Total Assets	217 000	103 000	137 000	100 000
Total Equity	−69 000	−37 000	−42 000	−14 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 066 000	585 000	684 000	481 000
Expenditure	1 096 000	578 000	712 000	479 000
Operating Profit	−30 000	7 000	−29 000	2 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	0	3 000
Financial Balance	−1 000	−2 000	0	−3 000
Earnings Before Tax	−31 000	5 000	−29 000	−1 000
Tax	0	0	0	0
Net Income	−31 000	5 000	−29 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	9 000
Total Current Assets	217 000	103 000	137 000	90 000
Total Assets	217 000	103 000	137 000	100 000
Total Retained Equity	−99 000	−67 000	−72 000	−44 000
Total Equity	−69 000	−37 000	−42 000	−14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	286 000	140 000	180 000	114 000
Total Equity and Debt	217 000	103 000	137 000	100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 060 000	585 000	645 000	481 000
Other Income	5 000	0	39 000	0
Revenue	1 066 000	585 000	684 000	481 000
Cost of Goods Sold	132 000	40 000	60 000	37 000
Salary Costs	621 000	152 000	239 000	129 000
Depreciation	0	0	9 000	12 000
Impairment	0	0	0	0
Expenditure	1 096 000	578 000	712 000	479 000
Operating Profit	−30 000	7 000	−29 000	2 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	0	3 000
Financial Balance	−1 000	−2 000	0	−3 000
Dividends	0	0	0	0
Net Income	−31 000	5 000	−29 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	9 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	9 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	120 000	42 000	118 000	73 000
Total Current Assets	217 000	103 000	137 000	90 000
Total Assets	217 000	103 000	137 000	100 000
Total Equity	−69 000	−37 000	−42 000	−14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	89 000	17 000	52 000	55 000
Unpaid Taxes	57 000	33 000	72 000	2 000
Dividends	0	0	0	0
Other Current Debt	140 000	91 000	56 000	57 000
Total Current Debt	286 000	140 000	180 000	114 000
Total Equity and Debt	217 000	103 000	137 000	100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,93 %	−13,51 %	69,05 %	7,14 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−2,81 %	1,2 %	−4,24 %	0,42 %
Current Ratio	0,76	0,74	0,76	0,79
Quick Ratio	0,76	0,74	0,76	0,79
Equity Ratio	−0,32	−0,36	−0,31	−0,14
Gross Profit Margin	87,62 %	93,16 %	91,23 %	92,31 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English