KV EIGEDOM AS

5419 FITJAR

Finances

Share Ownership

Return on Equity

11,89 %

Current Ratio

14,73

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	400 000	400 000	450 000	450 000
Net Income	147 000	94 000	208 000	208 000
Total Assets	1 666 000	1 503 000	1 418 000	1 215 000
Total Equity	1 236 000	1 090 000	1 046 000	838 000

Income (NOK)	2022	2021	2020	2019
Revenue	400 000	400 000	450 000	450 000
Expenditure	201 000	181 000	181 000	172 000
Operating Profit	199 000	219 000	269 000	278 000
Financial Income	12 000	2 000	1 000	0
Financial Costs	9 000	3 000	4 000	10 000
Financial Balance	3 000	−1 000	−3 000	−10 000
Earnings Before Tax	202 000	218 000	266 000	267 000
Tax	56 000	124 000	59 000	59 000
Net Income	147 000	94 000	208 000	208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	915 000	996 000	1 143 000	1 213 000
Total Current Assets	751 000	507 000	276 000	2 000
Total Assets	1 666 000	1 503 000	1 418 000	1 215 000
Total Retained Equity	1 215 000	1 069 000	1 025 000	817 000
Total Equity	1 236 000	1 090 000	1 046 000	838 000
Total Long-Term Debt	378 000	304 000	301 000	294 000
Total Current Debt	51 000	109 000	71 000	83 000
Total Equity and Debt	1 666 000	1 503 000	1 418 000	1 215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	400 000	400 000	450 000	450 000
Revenue	400 000	400 000	450 000	450 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	81 000	81 000	81 000	81 000
Impairment	0	0	0	0
Expenditure	201 000	181 000	181 000	172 000
Operating Profit	199 000	219 000	269 000	278 000
Financial Income	12 000	2 000	1 000	0
Financial Costs	9 000	3 000	4 000	10 000
Financial Balance	3 000	−1 000	−3 000	−10 000
Dividends	0	0	0	0
Net Income	147 000	94 000	208 000	208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	65 000	55 000
Real Eastate	915 000	996 000	1 078 000	1 159 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	915 000	996 000	1 078 000	1 159 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	915 000	996 000	1 143 000	1 213 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	7 000	8 000	2 000
Total Current Assets	751 000	507 000	276 000	2 000
Total Assets	1 666 000	1 503 000	1 418 000	1 215 000
Total Equity	1 236 000	1 090 000	1 046 000	838 000
Short-Term Group Debt	0	65 000	0	14 000
Total Long-Term Debt	378 000	304 000	301 000	294 000
Creditors	−4 000	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	51 000	109 000	71 000	83 000
Total Equity and Debt	1 666 000	1 503 000	1 418 000	1 215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,89 %	8,62 %	19,89 %	24,82 %
Debt-to-Equity Ratio	0,31	0,28	0,29	0,35
Operating Profit Margin	49,75 %	54,75 %	59,78 %	61,78 %
Current Ratio	14,73	4,65	3,89	0,02
Quick Ratio	14,73	4,65	3,89	0,02
Equity Ratio	0,74	0,73	0,74	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %