ALBULUS AS

1344 HASLUM

Finances

Share Ownership

Return on Equity

50,66 %

Current Ratio

3,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 818 000	1 149 000	446 000	970 000
Net Income	534 000	174 000	69 000	37 000
Total Assets	1 500 000	877 000	419 000	515 000
Total Equity	1 054 000	520 000	346 000	278 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 818 000	1 149 000	446 000	970 000
Expenditure	1 138 000	930 000	360 000	925 000
Operating Profit	681 000	219 000	86 000	44 000
Financial Income	4 000	4 000	3 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	4 000	4 000	2 000	3 000
Earnings Before Tax	685 000	223 000	88 000	47 000
Tax	151 000	49 000	19 000	10 000
Net Income	534 000	174 000	69 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 500 000	877 000	419 000	515 000
Total Assets	1 500 000	877 000	419 000	515 000
Total Retained Equity	1 024 000	490 000	316 000	248 000
Total Equity	1 054 000	520 000	346 000	278 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	446 000	357 000	73 000	238 000
Total Equity and Debt	1 500 000	877 000	419 000	515 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 818 000	1 149 000	446 000	970 000
Other Income	0	0	0	0
Revenue	1 818 000	1 149 000	446 000	970 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 046 000	834 000	278 000	841 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 138 000	930 000	360 000	925 000
Operating Profit	681 000	219 000	86 000	44 000
Financial Income	4 000	4 000	3 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	4 000	4 000	2 000	3 000
Dividends	0	0	0	0
Net Income	534 000	174 000	69 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 166 000	877 000	414 000	510 000
Total Current Assets	1 500 000	877 000	419 000	515 000
Total Assets	1 500 000	877 000	419 000	515 000
Total Equity	1 054 000	520 000	346 000	278 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	9 000	6 000	0
Unpaid Taxes	169 000	189 000	7 000	119 000
Dividends	0	0	0	0
Other Current Debt	121 000	111 000	41 000	108 000
Total Current Debt	446 000	357 000	73 000	238 000
Total Equity and Debt	1 500 000	877 000	419 000	515 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,66 %	33,46 %	19,94 %	13,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,46 %	19,06 %	19,28 %	4,54 %
Current Ratio	3,36	2,46	5,74	2,16
Quick Ratio	3,36	2,46	5,74	2,16
Equity Ratio	0,7	0,59	0,83	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %