SARPSBORG BOLIGUTLEIE AS

1746 SKJEBERG

Finances

Share Ownership

Return on Equity

14,81 %

Current Ratio

0,01

Debt-to-Equity Ratio

5,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	161 000	143 000	118 000	126 000
Net Income	32 000	42 000	−3 000	−5 000
Total Assets	1 903 000	1 932 000	1 938 000	1 963 000
Total Equity	216 000	216 000	174 000	177 000

Income (NOK)	2022	2021	2020	2019
Revenue	161 000	143 000	118 000	126 000
Expenditure	49 000	30 000	51 000	59 000
Operating Profit	112 000	113 000	67 000	67 000
Financial Income	0	0	0	0
Financial Costs	71 000	63 000	70 000	71 000
Financial Balance	−71 000	−63 000	−70 000	−71 000
Earnings Before Tax	41 000	50 000	−3 000	−4 000
Tax	9 000	8 000	0	2 000
Net Income	32 000	42 000	−3 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 897 000	1 897 000	1 897 000	1 897 000
Total Current Assets	6 000	35 000	41 000	66 000
Total Assets	1 903 000	1 932 000	1 938 000	1 963 000
Total Retained Equity	186 000	186 000	144 000	147 000
Total Equity	216 000	216 000	174 000	177 000
Total Long-Term Debt	1 144 000	1 334 000	1 484 000	1 526 000
Total Current Debt	544 000	383 000	281 000	260 000
Total Equity and Debt	1 903 000	1 932 000	1 938 000	1 963 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 000	0	0	0
Other Income	141 000	143 000	118 000	126 000
Revenue	161 000	143 000	118 000	126 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	30 000	51 000	59 000
Operating Profit	112 000	113 000	67 000	67 000
Financial Income	0	0	0	0
Financial Costs	71 000	63 000	70 000	71 000
Financial Balance	−71 000	−63 000	−70 000	−71 000
Dividends	0	0	0	0
Net Income	32 000	42 000	−3 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 897 000	1 897 000	1 897 000	1 897 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 897 000	1 897 000	1 897 000	1 897 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 897 000	1 897 000	1 897 000	1 897 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	21 000	13 000	38 000
Total Current Assets	6 000	35 000	41 000	66 000
Total Assets	1 903 000	1 932 000	1 938 000	1 963 000
Total Equity	216 000	216 000	174 000	177 000
Short-Term Group Debt	41 000	0	0	0
Total Long-Term Debt	1 144 000	1 334 000	1 484 000	1 526 000
Creditors	2 000	0	0	−4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	501 000	374 000	279 000	262 000
Total Current Debt	544 000	383 000	281 000	260 000
Total Equity and Debt	1 903 000	1 932 000	1 938 000	1 963 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,81 %	19,44 %	−1,72 %	−2,82 %
Debt-to-Equity Ratio	5,3	6,18	8,53	8,62
Operating Profit Margin	69,57 %	79,02 %	56,78 %	53,17 %
Current Ratio	0,01	0,09	0,15	0,25
Quick Ratio	0,01	0,09	0,15	0,25
Equity Ratio	0,11	0,11	0,09	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %