company

SEIER AS

4823 NEDENES

Finances

Share Ownership

Return on Equity

0,69 %

Current Ratio

2,13

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	430 000	142 000	314 000	56 000
Net Income	3 000	117 000	0	24 000
Total Assets	555 000	468 000	377 000	351 000
Total Equity	434 000	431 000	313 000	313 000

Income (NOK)	2022	2021	2020	2019
Revenue	430 000	142 000	314 000	56 000
Expenditure	425 000	200 000	312 000	26 000
Operating Profit	5 000	−57 000	3 000	31 000
Financial Income	0	176 000	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	176 000	−2 000	0
Earnings Before Tax	5 000	118 000	0	31 000
Tax	2 000	1 000	0	7 000
Net Income	3 000	117 000	0	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	298 000	298 000	298 000	298 000
Total Current Assets	258 000	170 000	78 000	53 000
Total Assets	555 000	468 000	377 000	351 000
Total Retained Equity	145 000	142 000	25 000	24 000
Total Equity	434 000	431 000	313 000	313 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	121 000	37 000	63 000	37 000
Total Equity and Debt	555 000	468 000	377 000	351 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	430 000	142 000	314 000	56 000
Other Income	0	0	0	0
Revenue	430 000	142 000	314 000	56 000
Cost of Goods Sold	0	15 000	40 000	4 000
Salary Costs	0	8 000	13 000	0
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	425 000	200 000	312 000	26 000
Operating Profit	5 000	−57 000	3 000	31 000
Financial Income	0	176 000	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	176 000	−2 000	0
Dividends	0	0	0	0
Net Income	3 000	117 000	0	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	1 000	0
Total Tangible Assets	0	1 000	1 000	0
Total Fiancial Fixed Assets	298 000	298 000	298 000	298 000
Total Fixed Assets	298 000	298 000	298 000	298 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	5 000	2 000	38 000
Total Current Assets	258 000	170 000	78 000	53 000
Total Assets	555 000	468 000	377 000	351 000
Total Equity	434 000	431 000	313 000	313 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	81 000	0	28 000	10 000
Unpaid Taxes	0	−1 000	−3 000	−2 000
Dividends	0	0	0	0
Other Current Debt	38 000	38 000	38 000	24 000
Total Current Debt	121 000	37 000	63 000	37 000
Total Equity and Debt	555 000	468 000	377 000	351 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,69 %	27,15 %	0 %	7,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,16 %	−40,14 %	0,96 %	55,36 %
Current Ratio	2,13	4,59	1,24	1,43
Quick Ratio	2,13	4,59	1,24	1,43
Equity Ratio	0,78	0,92	0,83	0,89
Gross Profit Margin	100 %	89,44 %	87,26 %	92,86 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English