MISO EIENDOM AS

5315 HERDLA

Finances

Share Ownership

Return on Equity

26,24 %

Current Ratio

1,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 844 000	5 756 000	8 500 000	0
Net Income	1 445 000	1 486 000	446 000	−11 000
Total Assets	17 421 000	19 335 000	10 599 000	6 247 000
Total Equity	5 507 000	4 063 000	2 577 000	2 131 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 844 000	5 756 000	8 500 000	0
Expenditure	6 587 000	3 673 000	7 948 000	12 000
Operating Profit	2 257 000	2 083 000	552 000	−12 000
Financial Income	0	0	0	0
Financial Costs	405 000	178 000	0	0
Financial Balance	−405 000	−178 000	0	0
Earnings Before Tax	1 852 000	1 905 000	552 000	−11 000
Tax	407 000	419 000	106 000	0
Net Income	1 445 000	1 486 000	446 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	17 421 000	19 335 000	10 599 000	6 247 000
Total Assets	17 421 000	19 335 000	10 599 000	6 247 000
Total Retained Equity	3 307 000	1 863 000	377 000	−69 000
Total Equity	5 507 000	4 063 000	2 577 000	2 131 000
Total Long-Term Debt	0	419 000	0	0
Total Current Debt	11 914 000	14 853 000	8 022 000	4 116 000
Total Equity and Debt	17 421 000	19 335 000	10 599 000	6 247 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 844 000	5 756 000	8 500 000	0
Revenue	8 844 000	5 756 000	8 500 000	0
Cost of Goods Sold	6 515 000	3 611 000	7 929 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 587 000	3 673 000	7 948 000	12 000
Operating Profit	2 257 000	2 083 000	552 000	−12 000
Financial Income	0	0	0	0
Financial Costs	405 000	178 000	0	0
Financial Balance	−405 000	−178 000	0	0
Dividends	0	0	0	0
Net Income	1 445 000	1 486 000	446 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	14 168 000	17 658 000	2 365 000	6 229 000
Total Investments	0	0	0	0
Cash, Bank	1 153 000	1 677 000	8 233 000	19 000
Total Current Assets	17 421 000	19 335 000	10 599 000	6 247 000
Total Assets	17 421 000	19 335 000	10 599 000	6 247 000
Total Equity	5 507 000	4 063 000	2 577 000	2 131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	419 000	0	0
Creditors	98 000	2 991 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 989 000	11 862 000	7 915 000	4 116 000
Total Current Debt	11 914 000	14 853 000	8 022 000	4 116 000
Total Equity and Debt	17 421 000	19 335 000	10 599 000	6 247 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,24 %	36,57 %	17,31 %	−0,52 %
Debt-to-Equity Ratio	0	0,1	0	0
Operating Profit Margin	25,52 %	36,19 %	6,49 %	-
Current Ratio	1,46	1,3	1,32	1,52
Quick Ratio	−7,73	−6,89	1,87	−2,96
Equity Ratio	0,32	0,21	0,24	0,34
Gross Profit Margin	26,33 %	37,27 %	6,72 %	-