company

MEDINOVO AS

4817 HIS

Finances

Share Ownership

Return on Equity

69,54 %

Current Ratio

2,93

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 405 000	13 860 000	8 769 000	5 335 000
Net Income	1 792 000	2 568 000	48 000	108 000
Total Assets	3 904 000	4 447 000	852 000	461 000
Total Equity	2 577 000	785 000	217 000	169 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 405 000	13 860 000	8 769 000	5 335 000
Expenditure	10 103 000	10 568 000	8 706 000	2 611 000
Operating Profit	2 301 000	3 292 000	62 000	140 000
Financial Income	1 000	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	2 300 000	3 292 000	62 000	140 000
Tax	507 000	724 000	14 000	32 000
Net Income	1 792 000	2 568 000	48 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	18 000	25 000	0
Total Current Assets	3 892 000	4 429 000	826 000	461 000
Total Assets	3 904 000	4 447 000	852 000	461 000
Total Retained Equity	2 532 000	740 000	172 000	124 000
Total Equity	2 577 000	785 000	217 000	169 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 327 000	3 662 000	635 000	292 000
Total Equity and Debt	3 904 000	4 447 000	852 000	461 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 405 000	13 860 000	8 769 000	5 335 000
Other Income	0	0	0	0
Revenue	12 405 000	13 860 000	8 769 000	5 335 000
Cost of Goods Sold	275 000	125 000	128 000	0
Salary Costs	3 561 000	2 216 000	4 096 000	70 000
Depreciation	5 000	8 000	11 000	0
Impairment	0	0	0	0
Expenditure	10 103 000	10 568 000	8 706 000	2 611 000
Operating Profit	2 301 000	3 292 000	62 000	140 000
Financial Income	1 000	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	2 000 000	0	0
Net Income	1 792 000	2 568 000	48 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	18 000	25 000	0
Total Tangible Assets	12 000	18 000	25 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	18 000	25 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 829 000	4 391 000	761 000	443 000
Total Current Assets	3 892 000	4 429 000	826 000	461 000
Total Assets	3 904 000	4 447 000	852 000	461 000
Total Equity	2 577 000	785 000	217 000	169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	68 000	62 000	45 000	22 000
Unpaid Taxes	425 000	519 000	498 000	209 000
Dividends	0	2 000 000	0	0
Other Current Debt	327 000	358 000	77 000	34 000
Total Current Debt	1 327 000	3 662 000	635 000	292 000
Total Equity and Debt	3 904 000	4 447 000	852 000	461 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,54 %	327,13 %	22,12 %	63,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,55 %	23,75 %	0,71 %	2,62 %
Current Ratio	2,93	1,21	1,3	1,58
Quick Ratio	2,93	1,21	1,3	1,58
Equity Ratio	0,66	0,18	0,25	0,37
Gross Profit Margin	97,78 %	99,1 %	98,54 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English