LUNDE NJØSEN AS

6814 FØRDE

Finances

Return on Equity

11,7 %

Current Ratio

412,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 402 000	10 031 000	−8 000	823 000
Total Assets	11 995 000	10 595 000	1 157 000	1 169 000
Total Equity	11 987 000	10 586 000	1 155 000	1 163 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	15 000	10 000	14 000
Operating Profit	−25 000	−15 000	−10 000	−14 000
Financial Income	1 431 000	10 115 000	0	840 000
Financial Costs	0	62 000	0	0
Financial Balance	1 431 000	10 053 000	0	840 000
Earnings Before Tax	1 407 000	10 037 000	−10 000	826 000
Tax	5 000	7 000	−2 000	2 000
Net Income	1 402 000	10 031 000	−8 000	823 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 110 000	9 110 000	550 000	550 000
Total Current Assets	2 885 000	1 485 000	607 000	619 000
Total Assets	11 995 000	10 595 000	1 157 000	1 169 000
Total Retained Equity	11 957 000	10 556 000	1 125 000	1 133 000
Total Equity	11 987 000	10 586 000	1 155 000	1 163 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	10 000	2 000	6 000
Total Equity and Debt	11 995 000	10 595 000	1 157 000	1 169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	15 000	10 000	14 000
Operating Profit	−25 000	−15 000	−10 000	−14 000
Financial Income	1 431 000	10 115 000	0	840 000
Financial Costs	0	62 000	0	0
Financial Balance	1 431 000	10 053 000	0	840 000
Dividends	0	600 000	0	600 000
Net Income	1 402 000	10 031 000	−8 000	823 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 110 000	9 110 000	550 000	550 000
Total Fixed Assets	9 110 000	9 110 000	550 000	550 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 885 000	1 485 000	605 000	619 000
Total Current Assets	2 885 000	1 485 000	607 000	619 000
Total Assets	11 995 000	10 595 000	1 157 000	1 169 000
Total Equity	11 987 000	10 586 000	1 155 000	1 163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	3 000	2 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	600 000	0	600 000
Other Current Debt	0	0	0	0
Total Current Debt	7 000	10 000	2 000	6 000
Total Equity and Debt	11 995 000	10 595 000	1 157 000	1 169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,7 %	94,76 %	−0,69 %	70,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	412,14	148,5	303,5	103,17
Quick Ratio	412,14	148,5	303,5	103,17
Equity Ratio	1	1	1	0,99
Gross Profit Margin	-	-	-	-