company

SAMEIET NØTTESKOGEN

5059 BERGEN

Finances

Share Ownership

Return on Equity

5,12 %

Current Ratio

6,06

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	754 000	689 000	678 000	660 000
Net Income	22 000	17 000	−92 000	6 000
Total Assets	515 000	501 000	421 000	552 000
Total Equity	430 000	408 000	392 000	484 000

Income (NOK)	2022	2021	2020	2019
Revenue	754 000	689 000	678 000	660 000
Expenditure	734 000	673 000	773 000	657 000
Operating Profit	20 000	16 000	−95 000	4 000
Financial Income	2 000	0	3 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	3 000	2 000
Earnings Before Tax	22 000	17 000	−92 000	6 000
Tax	0	0	0	0
Net Income	22 000	17 000	−92 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	4 000	11 000
Total Current Assets	515 000	501 000	417 000	541 000
Total Assets	515 000	501 000	421 000	552 000
Total Retained Equity	430 000	408 000	392 000	484 000
Total Equity	430 000	408 000	392 000	484 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	85 000	92 000	29 000	68 000
Total Equity and Debt	515 000	501 000	421 000	552 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	754 000	689 000	678 000	660 000
Revenue	754 000	689 000	678 000	660 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	42 000	33 000	34 000
Depreciation	0	4 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	734 000	673 000	773 000	657 000
Operating Profit	20 000	16 000	−95 000	4 000
Financial Income	2 000	0	3 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	3 000	2 000
Dividends	0	0	0	0
Net Income	22 000	17 000	−92 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	4 000	11 000
Total Tangible Assets	0	0	4 000	11 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	4 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	513 000	497 000	413 000	480 000
Total Current Assets	515 000	501 000	417 000	541 000
Total Assets	515 000	501 000	421 000	552 000
Total Equity	430 000	408 000	392 000	484 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	79 000	66 000	17 000	66 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	26 000	12 000	2 000
Total Current Debt	85 000	92 000	29 000	68 000
Total Equity and Debt	515 000	501 000	421 000	552 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,12 %	4,17 %	−23,47 %	1,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,65 %	2,32 %	−14,01 %	0,61 %
Current Ratio	6,06	5,45	14,38	7,96
Quick Ratio	6,06	5,45	14,38	7,96
Equity Ratio	0,83	0,81	0,93	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English