WINGER AS

2408 ELVERUM

Finances

Share Ownership

Return on Equity

77,39 %

Current Ratio

12,23

Debt-to-Equity Ratio

10,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 938 000	1 620 000	1 667 000	1 557 000
Net Income	89 000	164 000	86 000	−374 000
Total Assets	1 377 000	235 000	899 000	835 000
Total Equity	115 000	26 000	−139 000	−225 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 938 000	1 620 000	1 667 000	1 557 000
Expenditure	1 822 000	1 450 000	1 507 000	1 876 000
Operating Profit	116 000	170 000	160 000	−319 000
Financial Income	2 000	1 000	0	0
Financial Costs	29 000	6 000	75 000	54 000
Financial Balance	−27 000	−5 000	−75 000	−54 000
Earnings Before Tax	89 000	164 000	86 000	−374 000
Tax	0	0	0	0
Net Income	89 000	164 000	86 000	−374 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 059 000	34 000	871 000	768 000
Total Current Assets	318 000	201 000	28 000	67 000
Total Assets	1 377 000	235 000	899 000	835 000
Total Retained Equity	85 000	−4 000	−169 000	−255 000
Total Equity	115 000	26 000	−139 000	−225 000
Total Long-Term Debt	1 236 000	0	925 000	904 000
Total Current Debt	26 000	209 000	113 000	156 000
Total Equity and Debt	1 377 000	235 000	899 000	835 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 938 000	1 620 000	1 559 000	1 557 000
Other Income	0	0	108 000	0
Revenue	1 938 000	1 620 000	1 667 000	1 557 000
Cost of Goods Sold	243 000	61 000	531 000	832 000
Salary Costs	214 000	609 000	23 000	11 000
Depreciation	265 000	23 000	218 000	192 000
Impairment	0	0	0	0
Expenditure	1 822 000	1 450 000	1 507 000	1 876 000
Operating Profit	116 000	170 000	160 000	−319 000
Financial Income	2 000	1 000	0	0
Financial Costs	29 000	6 000	75 000	54 000
Financial Balance	−27 000	−5 000	−75 000	−54 000
Dividends	0	0	0	0
Net Income	89 000	164 000	86 000	−374 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 059 000	34 000	871 000	768 000
Total Tangible Assets	1 059 000	34 000	871 000	768 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 059 000	34 000	871 000	768 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	118 000	102 000	17 000	34 000
Total Current Assets	318 000	201 000	28 000	67 000
Total Assets	1 377 000	235 000	899 000	835 000
Total Equity	115 000	26 000	−139 000	−225 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 236 000	0	925 000	904 000
Creditors	−12 000	−9 000	32 000	70 000
Unpaid Taxes	17 000	112 000	25 000	19 000
Dividends	0	0	0	0
Other Current Debt	22 000	106 000	56 000	68 000
Total Current Debt	26 000	209 000	113 000	156 000
Total Equity and Debt	1 377 000	235 000	899 000	835 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,39 %	630,77 %	−61,87 %	166,22 %
Debt-to-Equity Ratio	10,75	0	−6,65	−4,02
Operating Profit Margin	5,99 %	10,49 %	9,6 %	−20,49 %
Current Ratio	12,23	0,96	0,25	0,43
Quick Ratio	12,23	0,96	0,25	0,43
Equity Ratio	0,08	0,11	−0,15	−0,27
Gross Profit Margin	87,46 %	96,23 %	68,15 %	46,56 %