FOSSEGRENDA EIENDOM AS

7038 TRONDHEIM

Finances

Return on Equity

14,09 %

Current Ratio

1,4

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 518 000	9 000	2 782 000	1 623 000
Total Assets	15 064 000	14 149 000	15 657 000	14 382 000
Total Equity	10 770 000	10 252 000	10 243 000	9 460 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	31 000	27 000	26 000
Operating Profit	−37 000	−31 000	−27 000	−26 000
Financial Income	1 980 000	138 000	2 974 000	1 750 000
Financial Costs	425 000	98 000	130 000	136 000
Financial Balance	1 555 000	40 000	2 844 000	1 614 000
Earnings Before Tax	1 518 000	9 000	2 818 000	1 587 000
Tax	0	0	35 000	−35 000
Net Income	1 518 000	9 000	2 782 000	1 623 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 964 000	12 930 000	12 793 000	12 640 000
Total Current Assets	3 100 000	1 219 000	2 864 000	1 741 000
Total Assets	15 064 000	14 149 000	15 657 000	14 382 000
Total Retained Equity	6 262 000	5 744 000	5 734 000	4 952 000
Total Equity	10 770 000	10 252 000	10 243 000	9 460 000
Total Long-Term Debt	2 079 000	2 732 000	3 362 000	3 935 000
Total Current Debt	2 215 000	1 166 000	2 052 000	986 000
Total Equity and Debt	15 064 000	14 149 000	15 657 000	14 382 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	31 000	27 000	26 000
Operating Profit	−37 000	−31 000	−27 000	−26 000
Financial Income	1 980 000	138 000	2 974 000	1 750 000
Financial Costs	425 000	98 000	130 000	136 000
Financial Balance	1 555 000	40 000	2 844 000	1 614 000
Dividends	1 000 000	0	2 000 000	900 000
Net Income	1 518 000	9 000	2 782 000	1 623 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	35 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 964 000	12 930 000	12 793 000	12 605 000
Total Fixed Assets	11 964 000	12 930 000	12 793 000	12 640 000
Stock	0	0	0	0
Total Investments	155 000	0	0	0
Cash, Bank	49 000	33 000	128 000	9 000
Total Current Assets	3 100 000	1 219 000	2 864 000	1 741 000
Total Assets	15 064 000	14 149 000	15 657 000	14 382 000
Total Equity	10 770 000	10 252 000	10 243 000	9 460 000
Short-Term Group Debt	27 000	0	0	0
Total Long-Term Debt	2 079 000	2 732 000	3 362 000	3 935 000
Creditors	8 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	0	2 000 000	900 000
Other Current Debt	1 179 000	1 166 000	52 000	86 000
Total Current Debt	2 215 000	1 166 000	2 052 000	986 000
Total Equity and Debt	15 064 000	14 149 000	15 657 000	14 382 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,09 %	0,09 %	27,16 %	17,16 %
Debt-to-Equity Ratio	0,19	0,27	0,33	0,42
Operating Profit Margin	-	-	-	-
Current Ratio	1,4	1,05	1,4	1,77
Quick Ratio	1,4	1,05	1,4	1,77
Equity Ratio	0,71	0,72	0,65	0,66
Gross Profit Margin	-	-	-	-