ANGVIK EKORNES EIENDOM AS

6020 ÅLESUND

Finances

Return on Equity

1,33 %

Current Ratio

157,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	91 000	19 684 000	−261 000	−335 000
Total Assets	6 889 000	12 802 000	9 044 000	8 935 000
Total Equity	6 843 000	12 752 000	−6 932 000	−6 671 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	130 000	219 000	65 000	82 000
Operating Profit	−130 000	−219 000	−65 000	−82 000
Financial Income	222 000	19 931 000	237 000	256 000
Financial Costs	0	28 000	433 000	581 000
Financial Balance	222 000	19 903 000	−196 000	−325 000
Earnings Before Tax	91 000	19 684 000	−261 000	−406 000
Tax	0	0	0	−72 000
Net Income	91 000	19 684 000	−261 000	−335 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 688 000	1 286 000	8 957 000	8 810 000
Total Current Assets	5 201 000	11 516 000	88 000	125 000
Total Assets	6 889 000	12 802 000	9 044 000	8 935 000
Total Retained Equity	1 843 000	7 752 000	−11 932 000	−11 671 000
Total Equity	6 843 000	12 752 000	−6 932 000	−6 671 000
Total Long-Term Debt	13 000	13 000	15 964 000	15 587 000
Total Current Debt	33 000	37 000	13 000	19 000
Total Equity and Debt	6 889 000	12 802 000	9 044 000	8 935 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	130 000	219 000	65 000	82 000
Operating Profit	−130 000	−219 000	−65 000	−82 000
Financial Income	222 000	19 931 000	237 000	256 000
Financial Costs	0	28 000	433 000	581 000
Financial Balance	222 000	19 903 000	−196 000	−325 000
Dividends	6 000 000	0	0	0
Net Income	91 000	19 684 000	−261 000	−335 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 688 000	1 286 000	8 957 000	8 810 000
Total Fixed Assets	1 688 000	1 286 000	8 957 000	8 810 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 199 000	11 516 000	88 000	125 000
Total Current Assets	5 201 000	11 516 000	88 000	125 000
Total Assets	6 889 000	12 802 000	9 044 000	8 935 000
Total Equity	6 843 000	12 752 000	−6 932 000	−6 671 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	13 000	15 964 000	15 587 000
Creditors	1 000	5 000	2 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	6 000 000	0	0	0
Other Current Debt	32 000	32 000	10 000	17 000
Total Current Debt	33 000	37 000	13 000	19 000
Total Equity and Debt	6 889 000	12 802 000	9 044 000	8 935 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,33 %	154,36 %	3,77 %	5,02 %
Debt-to-Equity Ratio	0	0	−2,3	−2,34
Operating Profit Margin	-	-	-	-
Current Ratio	157,61	311,24	6,77	6,58
Quick Ratio	157,61	311,24	6,77	6,58
Equity Ratio	0,99	1	−0,77	−0,75
Gross Profit Margin	-	-	-	-