BOLIG KONSTRUKSJON AS

6030 LANGEVÅG

Finances

Share Ownership

Return on Equity

19,07 %

Current Ratio

0,68

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 718 000	2 348 000	2 859 000	2 117 000
Net Income	−45 000	205 000	403 000	510 000
Total Assets	648 000	1 018 000	1 426 000	1 172 000
Total Equity	−236 000	110 000	505 000	401 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 718 000	2 348 000	2 859 000	2 117 000
Expenditure	1 746 000	2 084 000	2 339 000	1 460 000
Operating Profit	−28 000	264 000	520 000	657 000
Financial Income	2 000	0	0	0
Financial Costs	2 000	1 000	2 000	3 000
Financial Balance	0	−1 000	−2 000	−3 000
Earnings Before Tax	−28 000	263 000	518 000	654 000
Tax	18 000	58 000	114 000	144 000
Net Income	−45 000	205 000	403 000	510 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 000	138 000	218 000	73 000
Total Current Assets	600 000	880 000	1 208 000	1 099 000
Total Assets	648 000	1 018 000	1 426 000	1 172 000
Total Retained Equity	−296 000	50 000	445 000	341 000
Total Equity	−236 000	110 000	505 000	401 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	884 000	908 000	921 000	771 000
Total Equity and Debt	648 000	1 018 000	1 426 000	1 172 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 718 000	2 348 000	2 859 000	2 017 000
Other Income	0	0	0	100 000
Revenue	1 718 000	2 348 000	2 859 000	2 117 000
Cost of Goods Sold	44 000	47 000	57 000	0
Salary Costs	1 358 000	1 624 000	1 874 000	1 248 000
Depreciation	45 000	55 000	50 000	38 000
Impairment	0	0	0	0
Expenditure	1 746 000	2 084 000	2 339 000	1 460 000
Operating Profit	−28 000	264 000	520 000	657 000
Financial Income	2 000	0	0	0
Financial Costs	2 000	1 000	2 000	3 000
Financial Balance	0	−1 000	−2 000	−3 000
Dividends	0	600 000	300 000	300 000
Net Income	−45 000	205 000	403 000	510 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	18 000	16 000	17 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	49 000	0	0	0
Fixtures	0	94 000	149 000	56 000
Total Tangible Assets	49 000	94 000	149 000	56 000
Total Fiancial Fixed Assets	0	27 000	53 000	0
Total Fixed Assets	49 000	138 000	218 000	73 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	560 000	688 000	1 180 000	961 000
Total Current Assets	600 000	880 000	1 208 000	1 099 000
Total Assets	648 000	1 018 000	1 426 000	1 172 000
Total Equity	−236 000	110 000	505 000	401 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	11 000	31 000	2 000
Unpaid Taxes	168 000	122 000	304 000	218 000
Dividends	0	600 000	300 000	300 000
Other Current Debt	708 000	415 000	173 000	106 000
Total Current Debt	884 000	908 000	921 000	771 000
Total Equity and Debt	648 000	1 018 000	1 426 000	1 172 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,07 %	186,36 %	79,8 %	127,18 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−1,63 %	11,24 %	18,19 %	31,03 %
Current Ratio	0,68	0,97	1,31	1,43
Quick Ratio	0,68	0,97	1,31	1,43
Equity Ratio	−0,36	0,11	0,35	0,34
Gross Profit Margin	97,44 %	98 %	98,01 %	100 %