SNADDERKONGEN INVEST AS

7100 RISSA

Finances

Share Ownership

Return on Equity

95,48 %

Current Ratio

2,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 013 000	−1 945 000	−19 000	579 000
Total Assets	1 995 000	5 592 000	10 138 000	10 167 000
Total Equity	1 061 000	2 592 000	10 137 000	10 156 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	295 000	19 000	22 000
Operating Profit	−38 000	−295 000	−19 000	−22 000
Financial Income	1 051 000	0	0	600 000
Financial Costs	0	1 650 000	0	0
Financial Balance	1 051 000	−1 650 000	0	600 000
Earnings Before Tax	1 013 000	−1 945 000	−19 000	579 000
Tax	0	0	0	0
Net Income	1 013 000	−1 945 000	−19 000	579 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	9 450 000	9 450 000
Total Current Assets	1 995 000	5 592 000	688 000	717 000
Total Assets	1 995 000	5 592 000	10 138 000	10 167 000
Total Retained Equity	63 000	0	559 000	579 000
Total Equity	1 061 000	2 592 000	10 137 000	10 156 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	933 000	3 000 000	1 000	12 000
Total Equity and Debt	1 995 000	5 592 000	10 138 000	10 167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	295 000	19 000	22 000
Operating Profit	−38 000	−295 000	−19 000	−22 000
Financial Income	1 051 000	0	0	600 000
Financial Costs	0	1 650 000	0	0
Financial Balance	1 051 000	−1 650 000	0	600 000
Dividends	950 000	5 600 000	0	0
Net Income	1 013 000	−1 945 000	−19 000	579 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	9 450 000	9 450 000
Total Fixed Assets	0	0	9 450 000	9 450 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 981 000	5 566 000	88 000	44 000
Total Current Assets	1 995 000	5 592 000	688 000	717 000
Total Assets	1 995 000	5 592 000	10 138 000	10 167 000
Total Equity	1 061 000	2 592 000	10 137 000	10 156 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−19 000	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	950 000	5 600 000	0	0
Other Current Debt	3 000	0	0	11 000
Total Current Debt	933 000	3 000 000	1 000	12 000
Total Equity and Debt	1 995 000	5 592 000	10 138 000	10 167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,48 %	−75,04 %	−0,19 %	5,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,14	1,86	688	59,75
Quick Ratio	2,14	1,86	688	59,75
Equity Ratio	0,53	0,46	1	1
Gross Profit Margin	-	-	-	-