TOBY EIENDOM AS

4332 FIGGJO

Finances

Share Ownership

Return on Equity

15,54 %

Current Ratio

0,01

Debt-to-Equity Ratio

2,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	720 000	720 000	720 000	720 000
Net Income	226 000	253 000	229 000	181 000
Total Assets	7 699 000	8 323 000	8 391 000	8 479 000
Total Equity	1 454 000	1 228 000	975 000	745 000

Income (NOK)	2022	2021	2020	2019
Revenue	720 000	720 000	720 000	720 000
Expenditure	262 000	260 000	258 000	268 000
Operating Profit	458 000	460 000	462 000	452 000
Financial Income	0	0	0	0
Financial Costs	140 000	110 000	146 000	199 000
Financial Balance	−140 000	−110 000	−146 000	−199 000
Earnings Before Tax	318 000	350 000	317 000	252 000
Tax	92 000	97 000	87 000	71 000
Net Income	226 000	253 000	229 000	181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 658 000	7 889 000	8 120 000	8 352 000
Total Current Assets	41 000	434 000	271 000	128 000
Total Assets	7 699 000	8 323 000	8 391 000	8 479 000
Total Retained Equity	1 354 000	1 128 000	875 000	645 000
Total Equity	1 454 000	1 228 000	975 000	745 000
Total Long-Term Debt	3 360 000	4 181 000	4 503 000	4 825 000
Total Current Debt	2 885 000	2 914 000	2 913 000	2 909 000
Total Equity and Debt	7 699 000	8 323 000	8 391 000	8 479 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	720 000	720 000	720 000	720 000
Revenue	720 000	720 000	720 000	720 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	231 000	231 000	231 000	231 000
Impairment	0	0	0	0
Expenditure	262 000	260 000	258 000	268 000
Operating Profit	458 000	460 000	462 000	452 000
Financial Income	0	0	0	0
Financial Costs	140 000	110 000	146 000	199 000
Financial Balance	−140 000	−110 000	−146 000	−199 000
Dividends	0	0	0	0
Net Income	226 000	253 000	229 000	181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 658 000	7 889 000	8 120 000	8 352 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 658 000	7 889 000	8 120 000	8 352 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 658 000	7 889 000	8 120 000	8 352 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	433 000	270 000	127 000
Total Current Assets	41 000	434 000	271 000	128 000
Total Assets	7 699 000	8 323 000	8 391 000	8 479 000
Total Equity	1 454 000	1 228 000	975 000	745 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 360 000	4 181 000	4 503 000	4 825 000
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 793 000	2 818 000	2 826 000	2 838 000
Total Current Debt	2 885 000	2 914 000	2 913 000	2 909 000
Total Equity and Debt	7 699 000	8 323 000	8 391 000	8 479 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,54 %	20,6 %	23,49 %	24,3 %
Debt-to-Equity Ratio	2,31	3,4	4,62	6,48
Operating Profit Margin	63,61 %	63,89 %	64,17 %	62,78 %
Current Ratio	0,01	0,15	0,09	0,04
Quick Ratio	0,01	0,15	0,09	0,04
Equity Ratio	0,19	0,15	0,12	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %