DRANGE UTVIKLING AS

5011 BERGEN

Finances

Share Ownership

Return on Equity

−0,05 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 000	−1 000	0	0
Total Assets	6 395 000	6 395 000	6 395 000	5 934 000
Total Equity	1 984 000	1 985 000	1 986 000	1 986 000

Income (NOK)	2022	2021
Revenue	0	0
Expenditure	1 000	1 000
Operating Profit	−1 000	−1 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	−1 000	−1 000
Tax	0	0
Net Income	−1 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 394 000	6 394 000	6 394 000	5 932 000
Total Current Assets	0	1 000	2 000	2 000
Total Assets	6 395 000	6 395 000	6 395 000	5 934 000
Total Retained Equity	−16 000	−15 000	−14 000	−14 000
Total Equity	1 984 000	1 985 000	1 986 000	1 986 000
Total Long-Term Debt	4 411 000	4 410 000	4 410 000	3 948 000
Total Current Debt	0	0	0	0
Total Equity and Debt	6 395 000	6 395 000	6 395 000	5 934 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	1 000	1 000
Operating Profit	−1 000	−1 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	−1 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	4 000	4 000	5 932 000
Real Eastate	6 390 000	6 390 000	6 390 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 390 000	6 390 000	6 390 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 394 000	6 394 000	6 394 000	5 932 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	2 000	2 000
Total Current Assets	0	1 000	2 000	2 000
Total Assets	6 395 000	6 395 000	6 395 000	5 934 000
Total Equity	1 984 000	1 985 000	1 986 000	1 986 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 411 000	4 410 000	4 410 000	3 948 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	6 395 000	6 395 000	6 395 000	5 934 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,05 %	−0,05 %	0 %	0 %
Debt-to-Equity Ratio	2,22	2,22	2,22	1,99
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,31	0,31	0,31	0,33
Gross Profit Margin	-	-	-	-