KARUSVEIEN 19 AS

0655 OSLO

Finances

Share Ownership

Return on Equity

74,04 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	223 000	220 000	241 000	223 000
Net Income	−77 000	93 000	−108 000	166 000
Total Assets	5 960 000	6 037 000	6 002 000	5 961 000
Total Equity	−104 000	−27 000	−120 000	−12 000

Income (NOK)	2022	2021	2020	2019
Revenue	223 000	220 000	241 000	223 000
Expenditure	80 000	13 000	158 000	50 000
Operating Profit	143 000	207 000	83 000	173 000
Financial Income	1 000	0	0	0
Financial Costs	0	98 000	222 000	213 000
Financial Balance	1 000	−98 000	−222 000	−213 000
Earnings Before Tax	143 000	109 000	−139 000	−40 000
Tax	221 000	16 000	−31 000	−207 000
Net Income	−77 000	93 000	−108 000	166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 906 000	5 975 000	5 992 000	5 961 000
Total Current Assets	54 000	62 000	10 000	0
Total Assets	5 960 000	6 037 000	6 002 000	5 961 000
Total Retained Equity	−134 000	−57 000	−150 000	−42 000
Total Equity	−104 000	−27 000	−120 000	−12 000
Total Long-Term Debt	0	0	3 366 000	3 639 000
Total Current Debt	6 064 000	6 064 000	2 755 000	2 334 000
Total Equity and Debt	5 960 000	6 037 000	6 002 000	5 961 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	223 000	220 000	0	0
Other Income	0	0	241 000	223 000
Revenue	223 000	220 000	241 000	223 000
Cost of Goods Sold	0	0	51 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	80 000	13 000	158 000	50 000
Operating Profit	143 000	207 000	83 000	173 000
Financial Income	1 000	0	0	0
Financial Costs	0	98 000	222 000	213 000
Financial Balance	1 000	−98 000	−222 000	−213 000
Dividends	0	0	0	0
Net Income	−77 000	93 000	−108 000	166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	221 000	237 000	207 000
Real Eastate	5 906 000	5 755 000	5 755 000	5 755 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 906 000	5 755 000	5 755 000	5 755 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 906 000	5 975 000	5 992 000	5 961 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	62 000	27 000	0
Total Current Assets	54 000	62 000	10 000	0
Total Assets	5 960 000	6 037 000	6 002 000	5 961 000
Total Equity	−104 000	−27 000	−120 000	−12 000
Short-Term Group Debt	6 064 000	0	0	0
Total Long-Term Debt	0	0	3 366 000	3 639 000
Creditors	0	0	427 000	−1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	6 064 000	2 328 000	2 335 000
Total Current Debt	6 064 000	6 064 000	2 755 000	2 334 000
Total Equity and Debt	5 960 000	6 037 000	6 002 000	5 961 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,04 %	−344,44 %	90 %	−1 383,33 %
Debt-to-Equity Ratio	−0	−0	−28,05	−303,25
Operating Profit Margin	64,13 %	94,09 %	34,44 %	77,58 %
Current Ratio	0,01	0,01	0	0
Quick Ratio	0,01	0,01	0	0
Equity Ratio	−0,02	−0	−0,02	−0
Gross Profit Margin	100 %	100 %	78,84 %	100 %