P&J EIENDOM AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

−20 %

Current Ratio

12,46

Debt-to-Equity Ratio

2,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−12 000	−55 000	503 000	−18 000
Total Assets	240 000	314 000	1 778 000	0
Total Equity	60 000	−9 000	−65 000	−1 835 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	32 000	8 000	18 000
Operating Profit	−16 000	−32 000	−8 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−16 000	−32 000	−8 000	−18 000
Tax	−3 000	24 000	−510 000	0
Net Income	−12 000	−55 000	503 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 000	98 000	153 000	0
Total Current Assets	162 000	216 000	1 626 000	0
Total Assets	240 000	314 000	1 778 000	0
Total Retained Equity	−40 000	−109 000	−165 000	−1 935 000
Total Equity	60 000	−9 000	−65 000	−1 835 000
Total Long-Term Debt	167 000	310 000	1 836 000	1 836 000
Total Current Debt	13 000	13 000	8 000	0
Total Equity and Debt	240 000	314 000	1 778 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	32 000	8 000	18 000
Operating Profit	−16 000	−32 000	−8 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−12 000	−55 000	503 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	78 000	98 000	153 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	78 000	98 000	153 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	73 000	0	0
Total Current Assets	162 000	216 000	1 626 000	0
Total Assets	240 000	314 000	1 778 000	0
Total Equity	60 000	−9 000	−65 000	−1 835 000
Short-Term Group Debt	9 000	9 000	4 000	0
Total Long-Term Debt	167 000	310 000	1 836 000	1 836 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	4 000	0
Total Current Debt	13 000	13 000	8 000	0
Total Equity and Debt	240 000	314 000	1 778 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−20 %	611,11 %	−773,85 %	0,98 %
Debt-to-Equity Ratio	2,78	−34,44	−28,25	−1
Operating Profit Margin	-	-	-	-
Current Ratio	12,46	16,62	203,25	-
Quick Ratio	12,46	16,62	203,25	-
Equity Ratio	0,25	−0,03	−0,04	-
Gross Profit Margin	-	-	-	-