EB CONSULT AS

1356 BEKKESTUA

Finances

Share Ownership

Return on Equity

6,1 %

Current Ratio

3,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 410 000	1 476 000	1 617 000	1 236 000
Net Income	21 000	−46 000	55 000	136 000
Total Assets	494 000	429 000	588 000	441 000
Total Equity	344 000	324 000	414 000	343 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 410 000	1 476 000	1 617 000	1 236 000
Expenditure	1 390 000	1 522 000	1 547 000	1 083 000
Operating Profit	20 000	−47 000	70 000	153 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	21 000	−46 000	71 000	153 000
Tax	0	0	16 000	18 000
Net Income	21 000	−46 000	55 000	136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	494 000	429 000	588 000	441 000
Total Assets	494 000	429 000	588 000	441 000
Total Retained Equity	314 000	294 000	384 000	313 000
Total Equity	344 000	324 000	414 000	343 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	150 000	105 000	174 000	99 000
Total Equity and Debt	494 000	429 000	588 000	441 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 410 000	1 476 000	1 617 000	1 236 000
Other Income	0	0	0	0
Revenue	1 410 000	1 476 000	1 617 000	1 236 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 023 000	1 132 000	1 097 000	782 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 390 000	1 522 000	1 547 000	1 083 000
Operating Profit	20 000	−47 000	70 000	153 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	21 000	−46 000	55 000	136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	198 000	187 000	4 000
Total Current Assets	494 000	429 000	588 000	441 000
Total Assets	494 000	429 000	588 000	441 000
Total Equity	344 000	324 000	414 000	343 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	150 000	105 000	159 000	99 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	150 000	105 000	174 000	99 000
Total Equity and Debt	494 000	429 000	588 000	441 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,1 %	−14,2 %	13,29 %	39,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,42 %	−3,18 %	4,33 %	12,38 %
Current Ratio	3,29	4,09	3,38	4,45
Quick Ratio	3,29	4,09	3,38	4,45
Equity Ratio	0,7	0,76	0,7	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %