GRIMSBY AS

0655 OSLO

Finances

Share Ownership

Return on Equity

46,39 %

Current Ratio

143,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 695 000	609 000	812 000	511 000
Total Assets	3 676 000	1 962 000	2 492 000	1 680 000
Total Equity	3 654 000	1 959 000	2 491 000	1 679 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	12 000	10 000	10 000
Operating Profit	−12 000	−12 000	−10 000	−10 000
Financial Income	1 863 000	622 000	823 000	522 000
Financial Costs	136 000	0	0	0
Financial Balance	1 727 000	622 000	823 000	522 000
Earnings Before Tax	1 715 000	610 000	813 000	511 000
Tax	20 000	1 000	2 000	0
Net Income	1 695 000	609 000	812 000	511 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	529 000	1 779 000	1 211 000	1 112 000
Total Current Assets	3 147 000	183 000	1 281 000	568 000
Total Assets	3 676 000	1 962 000	2 492 000	1 680 000
Total Retained Equity	3 624 000	1 929 000	2 461 000	1 649 000
Total Equity	3 654 000	1 959 000	2 491 000	1 679 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	3 000	2 000	1 000
Total Equity and Debt	3 676 000	1 962 000	2 492 000	1 680 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	12 000	10 000	10 000
Operating Profit	−12 000	−12 000	−10 000	−10 000
Financial Income	1 863 000	622 000	823 000	522 000
Financial Costs	136 000	0	0	0
Financial Balance	1 727 000	622 000	823 000	522 000
Dividends	0	1 141 000	0	0
Net Income	1 695 000	609 000	812 000	511 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	529 000	1 779 000	1 211 000	1 112 000
Total Fixed Assets	529 000	1 779 000	1 211 000	1 112 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 147 000	183 000	1 281 000	568 000
Total Current Assets	3 147 000	183 000	1 281 000	568 000
Total Assets	3 676 000	1 962 000	2 492 000	1 680 000
Total Equity	3 654 000	1 959 000	2 491 000	1 679 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 141 000	0	0
Other Current Debt	2 000	2 000	0	1 000
Total Current Debt	22 000	3 000	2 000	1 000
Total Equity and Debt	3 676 000	1 962 000	2 492 000	1 680 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,39 %	31,09 %	32,6 %	30,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	143,05	61	640,5	568
Quick Ratio	143,05	61	640,5	568
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-