AUSTMARKA PANORAMA AS

5011 BERGEN

Finances

Share Ownership

Return on Equity

84,21 %

Current Ratio

0,01

Debt-to-Equity Ratio

−579,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−16 000	−12 000	0	−1 000
Total Assets	11 417 000	10 687 000	8 930 000	8 473 000
Total Equity	−19 000	−2 000	10 000	10 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	16 000	8 000	1 000
Operating Profit	−16 000	−8 000	−1 000
Financial Income	0	0	0
Financial Costs	5 000	2 000	0
Financial Balance	−5 000	−2 000	0
Earnings Before Tax	−21 000	−10 000	−1 000
Tax	−5 000	2 000	0
Net Income	−16 000	−12 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 413 000	10 686 000	8 927 000	8 467 000
Total Current Assets	3 000	2 000	3 000	6 000
Total Assets	11 417 000	10 687 000	8 930 000	8 473 000
Total Retained Equity	−49 000	−32 000	−20 000	−20 000
Total Equity	−19 000	−2 000	10 000	10 000
Total Long-Term Debt	11 019 000	10 649 000	8 920 000	7 948 000
Total Current Debt	416 000	41 000	0	515 000
Total Equity and Debt	11 417 000	10 687 000	8 930 000	8 473 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	16 000	8 000	1 000
Operating Profit	−16 000	−8 000	−1 000
Financial Income	0	0	0
Financial Costs	5 000	2 000	0
Financial Balance	−5 000	−2 000	0
Dividends	0	0	0
Net Income	−16 000	−12 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	4 000	6 000	6 000
Real Eastate	11 405 000	10 682 000	8 921 000	8 461 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 405 000	10 682 000	8 921 000	8 461 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 413 000	10 686 000	8 927 000	8 467 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	2 000	3 000	6 000
Total Current Assets	3 000	2 000	3 000	6 000
Total Assets	11 417 000	10 687 000	8 930 000	8 473 000
Total Equity	−19 000	−2 000	10 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 019 000	10 649 000	8 920 000	7 948 000
Creditors	376 000	10 000	0	507 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	31 000	0	8 000
Total Current Debt	416 000	41 000	0	515 000
Total Equity and Debt	11 417 000	10 687 000	8 930 000	8 473 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,21 %	600 %	0 %	−10 %
Debt-to-Equity Ratio	−579,95	−5 324,5	892	794,8
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,05	-	0,01
Quick Ratio	0,01	0,05	-	0,01
Equity Ratio	−0	−0	0	0
Gross Profit Margin	-	-	-	-