NMT EIENDOM AS

9360 BARDU

Finances

Share Ownership

Return on Equity

5,13 %

Current Ratio

1,39

Debt-to-Equity Ratio

1,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 247 000	1 556 000	955 000	831 000
Net Income	55 000	570 000	14 000	−36 000
Total Assets	3 410 000	2 956 000	2 747 000	1 699 000
Total Equity	1 072 000	1 017 000	447 000	433 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 247 000	1 556 000	955 000	831 000
Expenditure	987 000	730 000	840 000	812 000
Operating Profit	260 000	825 000	116 000	18 000
Financial Income	0	0	0	0
Financial Costs	111 000	92 000	73 000	55 000
Financial Balance	−111 000	−92 000	−73 000	−55 000
Earnings Before Tax	149 000	734 000	43 000	−36 000
Tax	94 000	164 000	29 000	0
Net Income	55 000	570 000	14 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 709 000	2 442 000	2 295 000	1 359 000
Total Current Assets	701 000	515 000	452 000	340 000
Total Assets	3 410 000	2 956 000	2 747 000	1 699 000
Total Retained Equity	572 000	517 000	−53 000	−67 000
Total Equity	1 072 000	1 017 000	447 000	433 000
Total Long-Term Debt	1 835 000	1 655 000	1 751 000	837 000
Total Current Debt	504 000	284 000	549 000	429 000
Total Equity and Debt	3 410 000	2 956 000	2 747 000	1 699 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	831 000	1 360 000	976 000	891 000
Other Income	416 000	195 000	−20 000	−60 000
Revenue	1 247 000	1 556 000	955 000	831 000
Cost of Goods Sold	0	−2 000	29 000	66 000
Salary Costs	0	0	0	0
Depreciation	136 000	138 000	112 000	65 000
Impairment	0	0	0	0
Expenditure	987 000	730 000	840 000	812 000
Operating Profit	260 000	825 000	116 000	18 000
Financial Income	0	0	0	0
Financial Costs	111 000	92 000	73 000	55 000
Financial Balance	−111 000	−92 000	−73 000	−55 000
Dividends	0	0	0	0
Net Income	55 000	570 000	14 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 320 000	2 242 000	2 247 000	1 347 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	166 000	200 000	48 000	13 000
Total Tangible Assets	2 486 000	2 442 000	2 295 000	1 359 000
Total Fiancial Fixed Assets	223 000	0	0	0
Total Fixed Assets	2 709 000	2 442 000	2 295 000	1 359 000
Stock	6 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	367 000	254 000	257 000
Total Current Assets	701 000	515 000	452 000	340 000
Total Assets	3 410 000	2 956 000	2 747 000	1 699 000
Total Equity	1 072 000	1 017 000	447 000	433 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 835 000	1 655 000	1 751 000	837 000
Creditors	338 000	91 000	439 000	147 000
Unpaid Taxes	0	30 000	0	40 000
Dividends	0	0	0	0
Other Current Debt	71 000	0	81 000	241 000
Total Current Debt	504 000	284 000	549 000	429 000
Total Equity and Debt	3 410 000	2 956 000	2 747 000	1 699 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,13 %	56,05 %	3,13 %	−8,31 %
Debt-to-Equity Ratio	1,71	1,63	3,92	1,93
Operating Profit Margin	20,85 %	53,02 %	12,15 %	2,17 %
Current Ratio	1,39	1,81	0,82	0,79
Quick Ratio	1,41	1,81	0,82	0,79
Equity Ratio	0,31	0,34	0,16	0,25
Gross Profit Margin	100 %	100,13 %	96,96 %	92,06 %