JEVO AS

6392 VIKEBUKT

Finances

Return on Equity

101,6 %

Current Ratio

3,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	1 000	0	0
Net Income	191 000	−3 000	−3 000	−3 000
Total Assets	244 000	38 000	1 000	4 000
Total Equity	188 000	−2 000	1 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	1 000	0	0
Expenditure	55 000	4 000	3 000	3 000
Operating Profit	−45 000	−3 000	−3 000	−3 000
Financial Income	236 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	236 000	0	0	0
Earnings Before Tax	191 000	−3 000	−3 000	−3 000
Tax	0	0	0	0
Net Income	191 000	−3 000	−3 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	38 000	0	0
Total Current Assets	206 000	0	1 000	4 000
Total Assets	244 000	38 000	1 000	4 000
Total Retained Equity	167 000	−24 000	−21 000	−18 000
Total Equity	188 000	−2 000	1 000	4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	55 000	41 000	0	0
Total Equity and Debt	244 000	38 000	1 000	4 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	1 000	0	0
Other Income	0	0	0	0
Revenue	10 000	1 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	55 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	55 000	4 000	3 000	3 000
Operating Profit	−45 000	−3 000	−3 000	−3 000
Financial Income	236 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	236 000	0	0	0
Dividends	0	0	0	0
Net Income	191 000	−3 000	−3 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	38 000	38 000	0	0
Total Fixed Assets	38 000	38 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	196 000	0	1 000	4 000
Total Current Assets	206 000	0	1 000	4 000
Total Assets	244 000	38 000	1 000	4 000
Total Equity	188 000	−2 000	1 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	55 000	41 000	0	0
Total Current Debt	55 000	41 000	0	0
Total Equity and Debt	244 000	38 000	1 000	4 000

Financial indicators	2022	2021	2020	2019
Return on Equity	101,6 %	150 %	−300 %	−75 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	−450 %	−300 %	-	-
Current Ratio	3,75	0	-	-
Quick Ratio	3,75	0	-	-
Equity Ratio	0,77	−0,05	1	1
Gross Profit Margin	100 %	100 %	-	-