MO-JO EIENDOM AS

1639 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

20,86 %

Current Ratio

0,02

Debt-to-Equity Ratio

7,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 600 000	2 634 000	4 463 000	1 926 000
Net Income	319 000	1 197 000	1 352 000	134 000
Total Assets	15 170 000	20 705 000	19 895 000	18 072 000
Total Equity	1 529 000	2 135 000	1 546 000	584 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 600 000	2 634 000	4 463 000	1 926 000
Expenditure	734 000	655 000	2 265 000	1 212 000
Operating Profit	866 000	1 979 000	2 198 000	713 000
Financial Income	0	1 000	1 000	0
Financial Costs	457 000	445 000	466 000	579 000
Financial Balance	−457 000	−444 000	−465 000	−579 000
Earnings Before Tax	408 000	1 535 000	1 733 000	134 000
Tax	90 000	338 000	381 000	0
Net Income	319 000	1 197 000	1 352 000	134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 147 000	20 190 000	11 763 000	17 037 000
Total Current Assets	23 000	515 000	8 132 000	1 034 000
Total Assets	15 170 000	20 705 000	19 895 000	18 072 000
Total Retained Equity	330 000	936 000	347 000	−615 000
Total Equity	1 529 000	2 135 000	1 546 000	584 000
Total Long-Term Debt	12 148 000	17 327 000	17 549 000	17 273 000
Total Current Debt	1 493 000	1 244 000	800 000	215 000
Total Equity and Debt	15 170 000	20 705 000	19 895 000	18 072 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 600 000	2 634 000	4 463 000	1 926 000
Revenue	1 600 000	2 634 000	4 463 000	1 926 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	81 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	734 000	655 000	2 265 000	1 212 000
Operating Profit	866 000	1 979 000	2 198 000	713 000
Financial Income	0	1 000	1 000	0
Financial Costs	457 000	445 000	466 000	579 000
Financial Balance	−457 000	−444 000	−465 000	−579 000
Dividends	0	0	0	0
Net Income	319 000	1 197 000	1 352 000	134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 331 000	12 296 000	11 763 000	17 037 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 331 000	12 296 000	11 763 000	17 037 000
Total Fiancial Fixed Assets	2 816 000	7 894 000	0	0
Total Fixed Assets	15 147 000	20 190 000	11 763 000	17 037 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	66 000	215 000	160 000
Total Current Assets	23 000	515 000	8 132 000	1 034 000
Total Assets	15 170 000	20 705 000	19 895 000	18 072 000
Total Equity	1 529 000	2 135 000	1 546 000	584 000
Short-Term Group Debt	0	0	579 000	0
Total Long-Term Debt	12 148 000	17 327 000	17 549 000	17 273 000
Creditors	161 000	137 000	107 000	22 000
Unpaid Taxes	0	7 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 253 000	1 100 000	82 000	193 000
Total Current Debt	1 493 000	1 244 000	800 000	215 000
Total Equity and Debt	15 170 000	20 705 000	19 895 000	18 072 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,86 %	56,07 %	87,45 %	22,95 %
Debt-to-Equity Ratio	7,95	8,12	11,35	29,58
Operating Profit Margin	54,13 %	75,13 %	49,25 %	37,02 %
Current Ratio	0,02	0,41	10,17	4,81
Quick Ratio	0,02	0,41	10,17	4,81
Equity Ratio	0,1	0,1	0,08	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %