JEPPESEN EIENDOM ANS

8382 NAPP

Finances

Share Ownership

Return on Equity

−26,98 %

Current Ratio

0,01

Debt-to-Equity Ratio

−10,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	200 000	284 000	186 000	112 000
Net Income	17 000	3 000	3 000	−67 000
Total Assets	995 000	1 071 000	1 202 000	1 006 000
Total Equity	−63 000	−80 000	101 000	98 000

Income (NOK)	2022	2021	2020	2019
Revenue	200 000	284 000	186 000	112 000
Expenditure	149 000	254 000	150 000	144 000
Operating Profit	51 000	31 000	36 000	−32 000
Financial Income	3 000	3 000	0	0
Financial Costs	37 000	31 000	33 000	35 000
Financial Balance	−34 000	−28 000	−33 000	−35 000
Earnings Before Tax	17 000	3 000	3 000	−67 000
Tax	0	0	0	0
Net Income	17 000	3 000	3 000	−67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	993 000	1 045 000	1 083 000	955 000
Total Current Assets	2 000	26 000	119 000	51 000
Total Assets	995 000	1 071 000	1 202 000	1 006 000
Total Retained Equity	−63 000	−80 000	101 000	98 000
Total Equity	−63 000	−80 000	101 000	98 000
Total Long-Term Debt	675 000	700 000	750 000	825 000
Total Current Debt	383 000	451 000	351 000	83 000
Total Equity and Debt	995 000	1 071 000	1 202 000	1 006 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	200 000	284 000	186 000	112 000
Revenue	200 000	284 000	186 000	112 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	33 000	35 000	25 000	26 000
Impairment	0	0	0	0
Expenditure	149 000	254 000	150 000	144 000
Operating Profit	51 000	31 000	36 000	−32 000
Financial Income	3 000	3 000	0	0
Financial Costs	37 000	31 000	33 000	35 000
Financial Balance	−34 000	−28 000	−33 000	−35 000
Dividends	0	0	0	0
Net Income	17 000	3 000	3 000	−67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	988 000	1 039 000	1 075 000	945 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	6 000	8 000	10 000
Total Tangible Assets	993 000	1 045 000	1 083 000	955 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	993 000	1 045 000	1 083 000	955 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	23 000	74 000	2 000
Total Current Assets	2 000	26 000	119 000	51 000
Total Assets	995 000	1 071 000	1 202 000	1 006 000
Total Equity	−63 000	−80 000	101 000	98 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	675 000	700 000	750 000	825 000
Creditors	13 000	12 000	28 000	13 000
Unpaid Taxes	7 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	363 000	439 000	323 000	70 000
Total Current Debt	383 000	451 000	351 000	83 000
Total Equity and Debt	995 000	1 071 000	1 202 000	1 006 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,98 %	−3,75 %	2,97 %	−68,37 %
Debt-to-Equity Ratio	−10,71	−8,75	7,43	8,42
Operating Profit Margin	25,5 %	10,92 %	19,35 %	−28,57 %
Current Ratio	0,01	0,06	0,34	0,61
Quick Ratio	0,01	0,06	0,34	0,61
Equity Ratio	−0,06	−0,07	0,08	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %