Landmark AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

5,72 %

Current Ratio

0,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 604 000	1 545 000	1 492 000	1 007 000
Net Income	348 000	496 000	−261 000	−1 440 000
Total Assets	7 503 000	7 499 000	8 000 000	9 803 000
Total Equity	6 085 000	5 736 000	5 240 000	5 253 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 604 000	1 545 000	1 492 000	1 007 000
Expenditure	1 125 000	880 000	1 775 000	2 788 000
Operating Profit	480 000	665 000	−283 000	−1 781 000
Financial Income	0	0	0	0
Financial Costs	33 000	29 000	52 000	65 000
Financial Balance	−33 000	−29 000	−52 000	−65 000
Earnings Before Tax	447 000	636 000	−335 000	−1 846 000
Tax	98 000	140 000	−74 000	−406 000
Net Income	348 000	496 000	−261 000	−1 440 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 341 000	7 318 000	7 468 000	7 702 000
Total Current Assets	161 000	181 000	532 000	2 101 000
Total Assets	7 503 000	7 499 000	8 000 000	9 803 000
Total Retained Equity	2 121 000	1 773 000	1 277 000	1 538 000
Total Equity	6 085 000	5 736 000	5 240 000	5 253 000
Total Long-Term Debt	0	0	0	1 852 000
Total Current Debt	1 418 000	1 763 000	2 760 000	2 698 000
Total Equity and Debt	7 503 000	7 499 000	8 000 000	9 803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	26 000
Other Income	1 604 000	1 545 000	1 492 000	981 000
Revenue	1 604 000	1 545 000	1 492 000	1 007 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	305 000	305 000	305 000	305 000
Impairment	0	0	0	0
Expenditure	1 125 000	880 000	1 775 000	2 788 000
Operating Profit	480 000	665 000	−283 000	−1 781 000
Financial Income	0	0	0	0
Financial Costs	33 000	29 000	52 000	65 000
Financial Balance	−33 000	−29 000	−52 000	−65 000
Dividends	0	0	0	0
Net Income	348 000	496 000	−261 000	−1 440 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	240 000	227 000	219 000	216 000
Real Eastate	7 102 000	7 090 000	7 249 000	7 486 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 102 000	7 090 000	7 249 000	7 486 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 341 000	7 318 000	7 468 000	7 702 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	160 000	180 000	234 000	132 000
Total Current Assets	161 000	181 000	532 000	2 101 000
Total Assets	7 503 000	7 499 000	8 000 000	9 803 000
Total Equity	6 085 000	5 736 000	5 240 000	5 253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 852 000
Creditors	166 000	210 000	125 000	99 000
Unpaid Taxes	42 000	43 000	36 000	0
Dividends	0	0	0	0
Other Current Debt	1 099 000	1 361 000	2 599 000	2 599 000
Total Current Debt	1 418 000	1 763 000	2 760 000	2 698 000
Total Equity and Debt	7 503 000	7 499 000	8 000 000	9 803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,72 %	8,65 %	−4,98 %	−27,41 %
Debt-to-Equity Ratio	0	0	0	0,35
Operating Profit Margin	29,93 %	43,04 %	−18,97 %	−176,86 %
Current Ratio	0,11	0,1	0,19	0,78
Quick Ratio	0,11	0,1	0,19	0,78
Equity Ratio	0,81	0,76	0,66	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %