MØRE-NYTT EIGEDOM AS

6150 ØRSTA

Finances

Return on Equity

4,54 %

Current Ratio

15,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	512 000	495 000	464 000	0
Net Income	209 000	−180 000	191 000	−110 000
Total Assets	4 844 000	4 647 000	4 986 000	4 790 000
Total Equity	4 601 000	4 542 000	4 822 000	4 781 000

Income (NOK)	2022	2021	2020	2019
Revenue	512 000	495 000	464 000	0
Expenditure	289 000	754 000	265 000	188 000
Operating Profit	223 000	−258 000	200 000	−189 000
Financial Income	37 000	22 000	37 000	42 000
Financial Costs	0	0	0	0
Financial Balance	37 000	22 000	37 000	42 000
Earnings Before Tax	260 000	−236 000	237 000	−147 000
Tax	51 000	−56 000	46 000	−37 000
Net Income	209 000	−180 000	191 000	−110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	978 000	1 105 000	1 126 000	748 000
Total Current Assets	3 866 000	3 542 000	3 860 000	4 042 000
Total Assets	4 844 000	4 647 000	4 986 000	4 790 000
Total Retained Equity	4 501 000	4 442 000	4 722 000	4 681 000
Total Equity	4 601 000	4 542 000	4 822 000	4 781 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	243 000	105 000	163 000	9 000
Total Equity and Debt	4 844 000	4 647 000	4 986 000	4 790 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	512 000	495 000	368 000	0
Other Income	0	0	96 000	0
Revenue	512 000	495 000	464 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	67 000	68 000	38 000
Depreciation	76 000	77 000	69 000	29 000
Impairment	0	0	0	0
Expenditure	289 000	754 000	265 000	188 000
Operating Profit	223 000	−258 000	200 000	−189 000
Financial Income	37 000	22 000	37 000	42 000
Financial Costs	0	0	0	0
Financial Balance	37 000	22 000	37 000	42 000
Dividends	150 000	100 000	150 000	0
Net Income	209 000	−180 000	191 000	−110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	133 000	184 000	128 000	174 000
Real Eastate	459 000	535 000	612 000	189 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	459 000	535 000	612 000	189 000
Total Fiancial Fixed Assets	386 000	386 000	386 000	386 000
Total Fixed Assets	978 000	1 105 000	1 126 000	748 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 866 000	3 521 000	3 813 000	4 018 000
Total Current Assets	3 866 000	3 542 000	3 860 000	4 042 000
Total Assets	4 844 000	4 647 000	4 986 000	4 790 000
Total Equity	4 601 000	4 542 000	4 822 000	4 781 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	4 000
Unpaid Taxes	91 000	0	8 000	1 000
Dividends	150 000	100 000	150 000	0
Other Current Debt	2 000	5 000	5 000	4 000
Total Current Debt	243 000	105 000	163 000	9 000
Total Equity and Debt	4 844 000	4 647 000	4 986 000	4 790 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,54 %	−3,96 %	3,96 %	−2,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	43,55 %	−52,12 %	43,1 %	-
Current Ratio	15,91	33,73	23,68	449,11
Quick Ratio	15,91	33,73	23,68	449,11
Equity Ratio	0,95	0,98	0,97	1
Gross Profit Margin	100 %	100 %	100 %	-