OSLOGYNEKOLOGENE AS

0364 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 623 000	4 789 000	4 633 000	4 859 000
Net Income	0	0	−53 000	−38 000
Total Assets	1 668 000	1 078 000	564 000	746 000
Total Equity	136 000	136 000	136 000	189 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 623 000	4 789 000	4 633 000	4 859 000
Expenditure	5 623 000	4 789 000	4 696 000	4 903 000
Operating Profit	−1 000	0	−63 000	−45 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Earnings Before Tax	0	0	−62 000	−44 000
Tax	0	0	−9 000	−6 000
Net Income	0	0	−53 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	211 000	276 000	70 000	126 000
Total Current Assets	1 457 000	802 000	493 000	620 000
Total Assets	1 668 000	1 078 000	564 000	746 000
Total Retained Equity	36 000	36 000	36 000	89 000
Total Equity	136 000	136 000	136 000	189 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 532 000	942 000	428 000	557 000
Total Equity and Debt	1 668 000	1 078 000	564 000	746 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 623 000	4 789 000	4 633 000	4 859 000
Revenue	5 623 000	4 789 000	4 633 000	4 859 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 904 000	1 809 000	1 759 000	2 026 000
Depreciation	65 000	43 000	59 000	74 000
Impairment	0	0	0	0
Expenditure	5 623 000	4 789 000	4 696 000	4 903 000
Operating Profit	−1 000	0	−63 000	−45 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Dividends	0	0	0	0
Net Income	0	0	−53 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	12 000	12 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	199 000	264 000	0	118 000
Total Tangible Assets	199 000	264 000	0	118 000
Total Fiancial Fixed Assets	0	0	58 000	0
Total Fixed Assets	211 000	276 000	70 000	126 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 095 000	704 000	414 000	536 000
Total Current Assets	1 457 000	802 000	493 000	620 000
Total Assets	1 668 000	1 078 000	564 000	746 000
Total Equity	136 000	136 000	136 000	189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	103 000	76 000	58 000	67 000
Unpaid Taxes	90 000	103 000	108 000	97 000
Dividends	0	0	0	0
Other Current Debt	1 340 000	763 000	261 000	393 000
Total Current Debt	1 532 000	942 000	428 000	557 000
Total Equity and Debt	1 668 000	1 078 000	564 000	746 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	−38,97 %	−20,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,02 %	0 %	−1,36 %	−0,93 %
Current Ratio	0,95	0,85	1,15	1,11
Quick Ratio	0,95	0,85	1,15	1,11
Equity Ratio	0,08	0,13	0,24	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %