STRAXBO EIENDOM AS

7714 STEINKJER

Finances

Share Ownership

Return on Equity

1,02 %

Current Ratio

1,08

Debt-to-Equity Ratio

2,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 345 000	41 192 000	17 016 000	21 128 000
Net Income	8 000	3 400 000	1 989 000	1 665 000
Total Assets	32 659 000	57 146 000	48 665 000	12 804 000
Total Equity	783 000	1 275 000	875 000	686 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 345 000	41 192 000	17 016 000	21 128 000
Expenditure	10 335 000	36 840 000	14 464 000	18 993 000
Operating Profit	10 000	4 352 000	2 551 000	2 136 000
Financial Income	1 000	8 000	0	0
Financial Costs	0	0	2 000	1 000
Financial Balance	1 000	8 000	−2 000	−1 000
Earnings Before Tax	10 000	4 359 000	2 550 000	2 135 000
Tax	2 000	959 000	561 000	470 000
Net Income	8 000	3 400 000	1 989 000	1 665 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	256 000	258 000	332 000	216 000
Total Current Assets	32 404 000	56 888 000	48 333 000	12 588 000
Total Assets	32 659 000	57 146 000	48 665 000	12 804 000
Total Retained Equity	753 000	1 245 000	845 000	656 000
Total Equity	783 000	1 275 000	875 000	686 000
Total Long-Term Debt	1 736 000	4 598 000	16 455 000	0
Total Current Debt	30 140 000	51 272 000	31 334 000	12 118 000
Total Equity and Debt	32 659 000	57 146 000	48 665 000	12 804 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 345 000	41 192 000	16 965 000	21 128 000
Other Income	0	0	51 000	0
Revenue	10 345 000	41 192 000	17 016 000	21 128 000
Cost of Goods Sold	8 866 000	35 826 000	13 821 000	18 238 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 335 000	36 840 000	14 464 000	18 993 000
Operating Profit	10 000	4 352 000	2 551 000	2 136 000
Financial Income	1 000	8 000	0	0
Financial Costs	0	0	2 000	1 000
Financial Balance	1 000	8 000	−2 000	−1 000
Dividends	500 000	3 000 000	1 800 000	1 500 000
Net Income	8 000	3 400 000	1 989 000	1 665 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	216 000
Total Intangible Assets	256 000	258 000	332 000	216 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	256 000	258 000	332 000	216 000
Stock	26 821 000	48 894 000	25 229 000	10 292 000
Total Investments	0	0	0	0
Cash, Bank	244 000	700 000	2 354 000	1 294 000
Total Current Assets	32 404 000	56 888 000	48 333 000	12 588 000
Total Assets	32 659 000	57 146 000	48 665 000	12 804 000
Total Equity	783 000	1 275 000	875 000	686 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 736 000	4 598 000	16 455 000	0
Creditors	310 000	2 203 000	3 583 000	94 000
Unpaid Taxes	0	0	0	0
Dividends	500 000	3 000 000	1 800 000	1 500 000
Other Current Debt	29 830 000	45 184 000	25 275 000	9 919 000
Total Current Debt	30 140 000	51 272 000	31 334 000	12 118 000
Total Equity and Debt	32 659 000	57 146 000	48 665 000	12 804 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,02 %	266,67 %	227,31 %	242,71 %
Debt-to-Equity Ratio	2,22	3,61	18,81	0
Operating Profit Margin	0,1 %	10,57 %	14,99 %	10,11 %
Current Ratio	1,08	1,11	1,54	1,04
Quick Ratio	9,76	23,92	7,92	6,89
Equity Ratio	0,02	0,02	0,02	0,05
Gross Profit Margin	14,3 %	13,03 %	18,78 %	13,68 %