SAMEIET HOTVEDTVEIEN VEST 15

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

28,09 %

Current Ratio

8,32

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	573 000	573 000	522 000	475 000
Net Income	141 000	42 000	203 000	−42 000
Total Assets	591 000	481 000	379 000	161 000
Total Equity	502 000	361 000	319 000	116 000

Income (NOK)	2022	2021	2020	2019
Revenue	573 000	573 000	522 000	475 000
Expenditure	442 000	537 000	324 000	523 000
Operating Profit	131 000	36 000	198 000	−48 000
Financial Income	5 000	6 000	6 000	6 000
Financial Costs	0	0	0	0
Financial Balance	5 000	6 000	6 000	6 000
Earnings Before Tax	136 000	42 000	203 000	−42 000
Tax	0	0	0	0
Net Income	141 000	42 000	203 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	591 000	481 000	379 000	161 000
Total Assets	591 000	481 000	379 000	161 000
Total Retained Equity	502 000	361 000	319 000	116 000
Total Equity	502 000	361 000	319 000	116 000
Total Long-Term Debt	18 000	18 000	18 000	18 000
Total Current Debt	71 000	102 000	42 000	27 000
Total Equity and Debt	591 000	481 000	379 000	161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	573 000	573 000	522 000	475 000
Revenue	573 000	573 000	522 000	475 000
Cost of Goods Sold	0	0	0	0
Salary Costs	16 000	11 000	11 000	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	442 000	537 000	324 000	523 000
Operating Profit	131 000	36 000	198 000	−48 000
Financial Income	5 000	6 000	6 000	6 000
Financial Costs	0	0	0	0
Financial Balance	5 000	6 000	6 000	6 000
Dividends	0	0	0	0
Net Income	141 000	42 000	203 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	591 000	481 000	379 000	161 000
Total Current Assets	591 000	481 000	379 000	161 000
Total Assets	591 000	481 000	379 000	161 000
Total Equity	502 000	361 000	319 000	116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 000	18 000	18 000	18 000
Creditors	16 000	36 000	22 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	55 000	66 000	20 000	26 000
Total Current Debt	71 000	102 000	42 000	27 000
Total Equity and Debt	591 000	481 000	379 000	161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,09 %	11,63 %	63,64 %	−36,21 %
Debt-to-Equity Ratio	0,04	0,05	0,06	0,16
Operating Profit Margin	22,86 %	6,28 %	37,93 %	−10,11 %
Current Ratio	8,32	4,72	9,02	5,96
Quick Ratio	8,32	4,72	9,02	5,96
Equity Ratio	0,85	0,75	0,84	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table