company

FORSKERFABRIKKEN AS

0884 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−5,2 %

Current Ratio

N/A

Debt-to-Equity Ratio

3,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−75 000	−79 000	−91 000	−151 000
Total Assets	6 441 000	6 524 000	6 596 000	6 724 000
Total Equity	1 441 000	1 515 000	1 594 000	1 685 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	96 000	101 000	117 000	194 000
Operating Profit	−95 000	−102 000	−117 000	−194 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−96 000	−102 000	−117 000	−194 000
Tax	−21 000	−22 000	−26 000	−43 000
Net Income	−75 000	−79 000	−91 000	−151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	887 000	892 000	895 000	896 000
Total Current Assets	5 554 000	5 632 000	5 700 000	5 829 000
Total Assets	6 441 000	6 524 000	6 596 000	6 724 000
Total Retained Equity	1 318 000	1 393 000	1 472 000	1 563 000
Total Equity	1 441 000	1 515 000	1 594 000	1 685 000
Total Long-Term Debt	5 000 000	5 000 000	5 000 000	5 000 000
Total Current Debt	0	9 000	1 000	39 000
Total Equity and Debt	6 441 000	6 524 000	6 596 000	6 724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	1 000	0	0
Depreciation	26 000	26 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	96 000	101 000	117 000	194 000
Operating Profit	−95 000	−102 000	−117 000	−194 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−75 000	−79 000	−91 000	−151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	327 000	332 000	335 000	336 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	560 000	560 000	560 000	560 000
Total Fixed Assets	887 000	892 000	895 000	896 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	46 000	23 000	151 000
Total Current Assets	5 554 000	5 632 000	5 700 000	5 829 000
Total Assets	6 441 000	6 524 000	6 596 000	6 724 000
Total Equity	1 441 000	1 515 000	1 594 000	1 685 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000 000	5 000 000	5 000 000	5 000 000
Creditors	0	9 000	1 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	30 000
Total Current Debt	0	9 000	1 000	39 000
Total Equity and Debt	6 441 000	6 524 000	6 596 000	6 724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,2 %	−5,21 %	−5,71 %	−8,96 %
Debt-to-Equity Ratio	3,47	3,3	3,14	2,97
Operating Profit Margin	-	-	-	-
Current Ratio	-	625,78	5 700	149,46
Quick Ratio	-	625,78	5 700	149,46
Equity Ratio	0,22	0,23	0,24	0,25
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English