STRAUMSNES UTVIKLING AS

8622 MO I RANA

Finances

Share Ownership

Return on Equity

71,72 %

Current Ratio

0,23

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	210 000	323 000	0
Net Income	−175 000	28 000	146 000	−93 000
Total Assets	2 489 000	1 856 000	2 500 000	2 778 000
Total Equity	−244 000	−68 000	−896 000	−1 042 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	210 000	323 000	0
Expenditure	59 000	69 000	55 000	61 000
Operating Profit	−59 000	141 000	269 000	−61 000
Financial Income	0	0	0	0
Financial Costs	116 000	114 000	123 000	116 000
Financial Balance	−116 000	−114 000	−123 000	−116 000
Earnings Before Tax	−175 000	28 000	146 000	−177 000
Tax	0	0	0	−84 000
Net Income	−175 000	28 000	146 000	−93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 856 000	1 856 000	2 500 000	2 778 000
Total Current Assets	632 000	0	0	0
Total Assets	2 489 000	1 856 000	2 500 000	2 778 000
Total Retained Equity	−1 370 000	−1 195 000	−1 223 000	−1 369 000
Total Equity	−244 000	−68 000	−896 000	−1 042 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 733 000	1 925 000	3 397 000	3 821 000
Total Equity and Debt	2 489 000	1 856 000	2 500 000	2 778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	210 000	323 000	0
Revenue	0	210 000	323 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	59 000	69 000	55 000	61 000
Operating Profit	−59 000	141 000	269 000	−61 000
Financial Income	0	0	0	0
Financial Costs	116 000	114 000	123 000	116 000
Financial Balance	−116 000	−114 000	−123 000	−116 000
Dividends	0	0	0	0
Net Income	−175 000	28 000	146 000	−93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 655 000	1 655 000	2 385 000	2 742 000
Machinery and Plant Facilities	201 000	201 000	115 000	0
Fixtures	0	0	0	36 000
Total Tangible Assets	1 856 000	1 856 000	2 500 000	2 778 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 856 000	1 856 000	2 500 000	2 778 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	632 000	0	0	0
Total Assets	2 489 000	1 856 000	2 500 000	2 778 000
Total Equity	−244 000	−68 000	−896 000	−1 042 000
Short-Term Group Debt	60 000	−839 000	74 000	2 000
Total Long-Term Debt	0	0	0	0
Creditors	12 000	138 000	41 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	24 000	24 000	24 000
Total Current Debt	2 733 000	1 925 000	3 397 000	3 821 000
Total Equity and Debt	2 489 000	1 856 000	2 500 000	2 778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,72 %	−41,18 %	−16,29 %	8,93 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	67,14 %	83,28 %	-
Current Ratio	0,23	0	0	0
Quick Ratio	0,23	0	0	0
Equity Ratio	−0,1	−0,04	−0,36	−0,38
Gross Profit Margin	-	100 %	100 %	-