BUSTER MANAGEMENT AS

4624 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−16,02 %

Current Ratio

0,53

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 470 000	1 335 000	1 300 000	1 211 000
Net Income	37 000	−200 000	−99 000	565 000
Total Assets	292 000	239 000	1 473 000	378 000
Total Equity	−231 000	−269 000	−69 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 470 000	1 335 000	1 300 000	1 211 000
Expenditure	1 422 000	1 592 000	1 426 000	717 000
Operating Profit	48 000	−257 000	−127 000	494 000
Financial Income	0	0	0	180 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	180 000
Earnings Before Tax	48 000	−256 000	−127 000	673 000
Tax	11 000	−56 000	−28 000	109 000
Net Income	37 000	−200 000	−99 000	565 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	17 000	1 376 000	0
Total Current Assets	278 000	221 000	97 000	378 000
Total Assets	292 000	239 000	1 473 000	378 000
Total Retained Equity	−256 000	−293 000	−93 000	6 000
Total Equity	−231 000	−269 000	−69 000	30 000
Total Long-Term Debt	0	0	56 000	0
Total Current Debt	523 000	507 000	1 485 000	347 000
Total Equity and Debt	292 000	239 000	1 473 000	378 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 470 000	1 335 000	1 300 000	1 211 000
Other Income	0	0	0	0
Revenue	1 470 000	1 335 000	1 300 000	1 211 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 339 000	1 107 000	1 247 000	636 000
Depreciation	0	93 000	23 000	0
Impairment	0	0	0	0
Expenditure	1 422 000	1 592 000	1 426 000	717 000
Operating Profit	48 000	−257 000	−127 000	494 000
Financial Income	0	0	0	180 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	180 000
Dividends	0	0	0	65 000
Net Income	37 000	−200 000	−99 000	565 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	17 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	1 376 000	0
Total Tangible Assets	0	0	1 376 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	17 000	1 376 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	179 000	184 000	3 000	327 000
Total Current Assets	278 000	221 000	97 000	378 000
Total Assets	292 000	239 000	1 473 000	378 000
Total Equity	−231 000	−269 000	−69 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	56 000	0
Creditors	3 000	6 000	6 000	18 000
Unpaid Taxes	248 000	247 000	72 000	97 000
Dividends	0	0	0	65 000
Other Current Debt	265 000	237 000	1 407 000	59 000
Total Current Debt	523 000	507 000	1 485 000	347 000
Total Equity and Debt	292 000	239 000	1 473 000	378 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,02 %	74,35 %	143,48 %	1 883,33 %
Debt-to-Equity Ratio	−0	−0	−0,81	0
Operating Profit Margin	3,27 %	−19,25 %	−9,77 %	40,79 %
Current Ratio	0,53	0,44	0,07	1,09
Quick Ratio	0,53	0,44	0,07	1,09
Equity Ratio	−0,79	−1,13	−0,05	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %