SNEKKERVEIEN 1 AS

2618 LILLEHAMMER

Finances

Share Ownership

Return on Equity

20,25 %

Current Ratio

248,05

Debt-to-Equity Ratio

−145,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−16 000	−71 000	−31 000	−54 000
Total Assets	11 401 000	846 000	118 000	125 000
Total Equity	−79 000	−64 000	8 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	57 000	91 000	40 000	69 000
Operating Profit	−57 000	−91 000	−40 000	−69 000
Financial Income	37 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	37 000	0	0	0
Earnings Before Tax	−20 000	−91 000	−40 000	−69 000
Tax	−4 000	−20 000	−9 000	−15 000
Net Income	−16 000	−71 000	−31 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 439 000	752 000	112 000	103 000
Total Current Assets	4 961 000	94 000	6 000	22 000
Total Assets	11 401 000	846 000	118 000	125 000
Total Retained Equity	−186 000	−171 000	−99 000	−68 000
Total Equity	−79 000	−64 000	8 000	39 000
Total Long-Term Debt	11 460 000	910 000	110 000	55 000
Total Current Debt	20 000	0	0	31 000
Total Equity and Debt	11 401 000	846 000	118 000	125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	57 000	91 000	40 000	69 000
Operating Profit	−57 000	−91 000	−40 000	−69 000
Financial Income	37 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	37 000	0	0	0
Dividends	0	0	0	0
Net Income	−16 000	−71 000	−31 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	54 000	50 000	30 000	21 000
Real Eastate	6 385 000	703 000	82 000	82 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 385 000	703 000	82 000	82 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 439 000	752 000	112 000	103 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 961 000	94 000	6 000	22 000
Total Current Assets	4 961 000	94 000	6 000	22 000
Total Assets	11 401 000	846 000	118 000	125 000
Total Equity	−79 000	−64 000	8 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 460 000	910 000	110 000	55 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	0	0	31 000
Total Current Debt	20 000	0	0	31 000
Total Equity and Debt	11 401 000	846 000	118 000	125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,25 %	110,94 %	−387,5 %	−138,46 %
Debt-to-Equity Ratio	−145,06	−14,22	13,75	1,41
Operating Profit Margin	-	-	-	-
Current Ratio	248,05	-	-	0,71
Quick Ratio	248,05	-	-	0,71
Equity Ratio	−0,01	−0,08	0,07	0,31
Gross Profit Margin	-	-	-	-