INDAH YOGA AS

0175 OSLO

Finances

Share Ownership

Return on Equity

16,07 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	595 000	428 000	635 000	819 000
Net Income	18 000	−5 000	3 000	1 000
Total Assets	313 000	289 000	201 000	282 000
Total Equity	112 000	105 000	109 000	106 000

Income (NOK)	2022	2021	2020	2019
Revenue	595 000	428 000	635 000	819 000
Expenditure	575 000	434 000	630 000	817 000
Operating Profit	21 000	−5 000	4 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	21 000	−5 000	4 000	2 000
Tax	4 000	0	1 000	0
Net Income	18 000	−5 000	3 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	313 000	289 000	201 000	282 000
Total Assets	313 000	289 000	201 000	282 000
Total Retained Equity	82 000	75 000	79 000	0
Total Equity	112 000	105 000	109 000	106 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	201 000	184 000	92 000	176 000
Total Equity and Debt	313 000	289 000	201 000	282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	595 000	0	0	819 000
Other Income	0	428 000	635 000	0
Revenue	595 000	428 000	635 000	819 000
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	135 000	202 000	365 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	575 000	434 000	630 000	817 000
Operating Profit	21 000	−5 000	4 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	10 000	0	0	0
Net Income	18 000	−5 000	3 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	141 000	241 000	140 000	231 000
Total Current Assets	313 000	289 000	201 000	282 000
Total Assets	313 000	289 000	201 000	282 000
Total Equity	112 000	105 000	109 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	34 000	11 000	3 000	23 000
Dividends	10 000	0	0	0
Other Current Debt	153 000	173 000	88 000	153 000
Total Current Debt	201 000	184 000	92 000	176 000
Total Equity and Debt	313 000	289 000	201 000	282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,07 %	−4,76 %	2,75 %	0,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,53 %	−1,17 %	0,63 %	0,24 %
Current Ratio	1,56	1,57	2,18	1,6
Quick Ratio	1,56	1,57	2,18	1,6
Equity Ratio	0,36	0,36	0,54	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %